PT Express Transindo Utama Tbk (IDX:TAXI)
14.00
+1.00 (7.69%)
Sep 2, 2026, 11:55 AM WIB
IDX:TAXI Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 2,614 | 665.21 | 5,537 | 6,803 | 9,588 | 16,014 |
Cash & Short-Term Investments | 2,614 | 665.21 | 5,537 | 6,803 | 9,588 | 16,014 |
Cash Growth | 54.87% | -87.99% | -18.61% | -29.04% | -40.13% | -28.73% |
Accounts Receivable | 5,384 | 5,018 | 6,777 | 10,897 | 10,858 | 18,447 |
Other Receivables | 29,009 | 12,014 | 11,903 | 11,903 | 11,903 | 11,876 |
Receivables | 34,393 | 17,032 | 18,679 | 22,800 | 22,761 | 30,323 |
Inventory | - | - | 746.47 | 746.47 | 853.59 | 934.95 |
Prepaid Expenses | - | - | 413.73 | 548.35 | 635.57 | 893.7 |
Other Current Assets | 1,193 | 18,124 | 30,015 | 33,690 | 33,735 | 33,479 |
Total Current Assets | 38,200 | 35,821 | 55,392 | 64,587 | 67,573 | 81,645 |
Property, Plant & Equipment | 2,318 | 3,052 | 3,470 | 4,164 | 5,171 | 8,220 |
Other Long-Term Assets | 51 | 62.45 | 62.45 | 83.45 | 347.6 | 1,176 |
Total Assets | 40,569 | 38,936 | 58,924 | 68,835 | 73,092 | 91,040 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.82 | 0.05 | 192.54 | 192.54 | 191 | 203.41 |
Accrued Expenses | 523.12 | 440.47 | 509.31 | 2,737 | 2,739 | 4,043 |
Current Income Taxes Payable | 143.05 | 155.1 | 6.03 | 5,194 | 5,235 | 5,266 |
Current Unearned Revenue | - | - | - | 207.97 | 353.56 | 208.95 |
Other Current Liabilities | 549.39 | 195.99 | 202.3 | 202.3 | 275.47 | 1,620 |
Total Current Liabilities | 1,216 | 791.61 | 910.18 | 8,534 | 8,794 | 11,342 |
Pension & Post-Retirement Benefits | 1,572 | 1,572 | 1,886 | 1,517 | 1,293 | 1,858 |
Long-Term Deferred Tax Liabilities | - | - | - | - | 78.38 | 196.77 |
Other Long-Term Liabilities | 862.31 | 862.31 | 862.31 | 1,492 | 1,500 | 1,575 |
Total Liabilities | 3,650 | 3,226 | 3,658 | 11,543 | 11,664 | 14,972 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1,022,365 | 1,022,365 | 1,022,365 | 1,022,365 | 1,022,365 | 1,022,365 |
Additional Paid-In Capital | 319,939 | 319,939 | 319,939 | 319,939 | 319,939 | 319,939 |
Retained Earnings | -1,307,850 | -1,309,074 | -1,289,522 | -1,287,505 | -1,283,371 | -1,268,741 |
Comprehensive Income & Other | 3,620 | 3,620 | 3,620 | 3,620 | 3,620 | 3,620 |
Total Common Equity | 38,073 | 36,849 | 56,401 | 58,419 | 62,553 | 77,182 |
Minority Interest | -1,155 | -1,139 | -1,135 | -1,127 | -1,126 | -1,114 |
Shareholders' Equity | 36,918 | 35,710 | 55,266 | 57,291 | 61,427 | 76,068 |
Total Liabilities & Equity | 40,569 | 38,936 | 58,924 | 68,835 | 73,092 | 91,040 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash (Debt) | 2,614 | 665.21 | 5,537 | 6,803 | 9,588 | 16,014 |
Net Cash Growth | 54.87% | -87.99% | -18.61% | -29.04% | -40.13% | - |
Net Cash Per Share | 0.26 | 0.07 | 0.54 | 0.67 | 0.94 | 1.57 |
Filing Date Shares Outstanding | 10,224 | 10,224 | 10,224 | 10,224 | 10,224 | 10,224 |
Total Common Shares Outstanding | 10,224 | 10,224 | 10,224 | 10,224 | 10,224 | 10,224 |
Working Capital | 36,983 | 35,029 | 54,481 | 56,053 | 58,780 | 70,303 |
Book Value Per Share | 3.72 | 3.60 | 5.52 | 5.71 | 6.12 | 7.55 |
Tangible Book Value | 38,073 | 36,849 | 56,401 | 58,419 | 62,553 | 77,182 |
Tangible Book Value Per Share | 3.72 | 3.60 | 5.52 | 5.71 | 6.12 | 7.55 |
Land | 850 | 850 | 850 | 850 | 850 | 850 |
Buildings | 36,875 | 36,875 | 57,142 | 88,634 | 88,634 | 97,002 |
Machinery | 55,931 | 58,320 | 121,222 | 200,336 | 202,328 | 236,399 |