PT Jaya Swarasa Agung Tbk (IDX:TAYS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
50.00
0.00 (0.00%)
Jul 1, 2026, 7:54 AM WIB

PT Jaya Swarasa Agung Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
114,444167,392255,597332,023315,940308,229
Revenue Growth
-39.70%-34.51%-23.02%5.09%2.50%4.00%
Gross Profit
16,69533,18868,60389,09474,91473,388
Operating Income
-26,547-26,7624,29727,29319,88720,117
Net Income
-60,325-67,869-19,4667,7304,9103,138
Earnings Per Share
-54.90-61.76-27.1211.344.4710.95
EPS Growth
---153.67%-59.18%-

Revenue by Geography

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Export
42,49762,52561,25260,55271,81083,575
Indonesia
195,943228,863397,049553,243499,920471,685
Elimination
--123,996-202,704-281,772-255,790-247,032
Total
114,444167,392255,597332,023315,940308,229

Cash & Debt

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Investments
107.6350.7230.091,86730,2084,331
Total Debt
212,257213,811184,423186,680158,630167,469
Net Cash (Debt)
-212,149-213,461-184,193-184,813-128,422-163,138
Net Cash Growth
------
Net Cash Per Share
-193.05-194.25-256.64-271.13-116.94-569.42

Cash Flow & CapEx

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Cash Flow
-17,373-26,5819,128-13,813-25,30570,626
Capital Expenditures
422.14-1,568-7,094-38,315-57,727-25,512
Free Cash Flow
-16,951-28,1502,034-52,129-83,03245,113
Free Cash Flow Growth
-----13539.55%

Margins

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Gross Margin
14.59%19.83%26.84%26.83%23.71%23.81%
Operating Margin
-23.20%-15.99%1.68%8.22%6.30%6.53%
Pretax Margin
-57.48%-43.81%-7.58%3.47%2.19%1.40%
Profit Margin
-52.71%-40.54%-7.62%2.33%1.55%1.02%
FCF Margin
-14.81%-16.82%0.80%-15.70%-26.28%14.64%

Valuation

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingAug '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
PE Ratio
---66.2039.84-
P/FCF Ratio
--55.08---
PS Ratio
0.480.330.441.540.62-