PT Tower Bersama Infrastructure Tbk (IDX:TBIG)
Indonesia · Delayed Price · Currency is IDR 1,340.00
-60.00 (-4.29%)
Aug 11, 2026, 4:03 PM WIB
IDX:TBIG Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 6,919,334 | 6,909,629 | 6,867,399 | 6,640,645 | 6,524,369 | 6,179,584 |
Revenue Growth | 0.23% | 0.61% | 3.42% | 1.78% | 5.58% | 15.99% |
Gross Profit Gross Profit Growth | 4,947,316 | 4,963,142 | 4,926,187 | 4,738,248 | 4,741,044 | 4,706,804 |
Operating Income Operating Income Growth | 4,326,112 | 4,362,325 | 4,331,453 | 4,243,907 | 4,267,698 | 4,299,114 |
Net Income Net Income Growth | 1,440,122 | 1,426,836 | 1,361,624 | 1,560,307 | 1,637,579 | 1,548,975 |
Earnings Per Share EPS Growth | 64.25 | 63.71 | 60.38 | 69.11 | 73.44 | 74.25 |
EPS Growth | -1.03% | 5.51% | -12.64% | -5.89% | -1.10% | 53.42% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Fiber Optic Fiber Optic Growth | 639,864 | 557,011 | 361,531 | 48,847 | 6,635 |
Building Building Growth | 3,496 | 3,501 | 3,690 | 8,389 | 8,509 |
Repeater Repeater Growth | 32,893 | 34,331 | 38,127 | 38,295 | 38,771 |
Tower Tower Growth | 6,233,376 | 6,272,556 | 6,237,297 | 6,428,838 | 6,125,669 |
Total Total Growth | 6,909,629 | 6,867,399 | 6,640,645 | 6,524,369 | 6,179,584 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 706,468 | 763,553 | 1,481,912 | 806,385 | 966,386 | 629,125 |
Total Debt Total Debt Growth | 29,923,179 | 30,504,912 | 31,973,478 | 29,601,395 | 29,619,265 | 29,425,024 |
Net Cash (Debt) Net Cash Growth | -29,216,711 | -29,741,359 | -30,491,566 | -28,795,010 | -28,652,879 | -28,795,899 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1303.38 | -1327.91 | -1352.08 | -1275.48 | -1284.98 | -1380.39 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 5,368,178 | 5,224,152 | 5,129,477 | 4,381,589 | 4,809,339 | 4,465,282 |
Capital Expenditures CapEx Growth | -2,416,682 | -1,948,672 | -2,122,306 | -2,150,072 | -3,337,509 | -5,949,527 |
Free Cash Flow Free Cash Flow Growth | 2,951,496 | 3,275,480 | 3,007,171 | 2,231,517 | 1,471,830 | -1,484,245 |
Free Cash Flow Growth | -9.80% | 8.92% | 34.76% | 51.62% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 71.50% | 71.83% | 71.73% | 71.35% | 72.67% | 76.17% |
Operating Margin | 62.52% | 63.13% | 63.07% | 63.91% | 65.41% | 69.57% |
Pretax Margin | 32.03% | 31.76% | 30.83% | 35.69% | 36.86% | 35.93% |
Profit Margin | 20.81% | 20.65% | 19.83% | 23.50% | 25.10% | 25.07% |
FCF Margin | 42.66% | 47.41% | 43.79% | 33.60% | 22.56% | -24.02% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 47.000 | 47.000 | 48.730 | 55.200 | 35.346 | 36.000 |
Dividend Per Share Growth | -3.55% | -3.55% | -11.72% | 56.17% | -1.82% | 12.50% |
Dividend Yield | 3.33% | 1.81% | 2.43% | 2.84% | 1.70% | 1.37% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 21.79 | 41.90 | 34.69 | 30.32 | 31.80 | 41.20 |
Forward PE | 20.82 | 37.30 | 27.56 | 36.41 | 23.53 | 27.12 |
P/FCF Ratio | 10.70 | 18.25 | 15.71 | 21.20 | 35.38 | - |
PS Ratio | 4.56 | 8.65 | 6.88 | 7.12 | 7.98 | 10.33 |