PT Tower Bersama Infrastructure Tbk (IDX:TBIG)
1,970.00
-20.00 (-1.01%)
Apr 24, 2025, 4:00 PM WIB
IDX:TBIG Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 1,481,912 | 800,857 | 966,386 | 629,125 | 947,341 | Upgrade
|
Trading Asset Securities | - | 5,528 | - | - | - | Upgrade
|
Cash & Short-Term Investments | 1,481,912 | 806,385 | 966,386 | 629,125 | 947,341 | Upgrade
|
Cash Growth | 83.77% | -16.56% | 53.61% | -33.59% | 79.85% | Upgrade
|
Accounts Receivable | 2,547,435 | 2,581,693 | 991,098 | 1,038,998 | 1,201,912 | Upgrade
|
Other Receivables | 325,378 | 257,855 | 32,456 | 38,938 | 30,134 | Upgrade
|
Receivables | 2,872,813 | 2,839,548 | 1,023,554 | 1,077,936 | 1,453,471 | Upgrade
|
Inventory | - | - | 621,652 | 226,408 | 517,280 | Upgrade
|
Prepaid Expenses | 48,730 | 43,855 | 32,535 | 27,406 | 71,800 | Upgrade
|
Other Current Assets | 470,806 | 717,347 | 921,677 | 1,060,378 | 237,502 | Upgrade
|
Total Current Assets | 4,874,261 | 4,407,135 | 3,565,804 | 3,021,253 | 3,227,394 | Upgrade
|
Property, Plant & Equipment | 39,348,106 | 40,114,829 | 38,095,482 | 37,100,911 | 31,353,244 | Upgrade
|
Long-Term Investments | 11,099 | - | - | - | - | Upgrade
|
Goodwill | 390,368 | 390,368 | 390,368 | 381,189 | 381,189 | Upgrade
|
Other Intangible Assets | 71,065 | 64,842 | 31,317 | 18,069 | 7,574 | Upgrade
|
Long-Term Deferred Tax Assets | 572 | 1,165 | - | - | 60,726 | Upgrade
|
Other Long-Term Assets | 2,620,875 | 1,568,639 | 1,056,997 | 1,349,013 | 1,491,176 | Upgrade
|
Total Assets | 47,316,346 | 46,546,978 | 43,139,968 | 41,870,435 | 36,521,303 | Upgrade
|
Accounts Payable | 106,609 | 182,971 | 255,607 | 37,435 | 571,000 | Upgrade
|
Accrued Expenses | 749,617 | 887,559 | 671,247 | 675,322 | 587,467 | Upgrade
|
Current Portion of Long-Term Debt | 18,716,239 | 10,645,899 | 6,121,011 | 5,614,342 | 10,757,896 | Upgrade
|
Current Portion of Leases | 13,688 | 103,805 | 126,567 | 174,858 | 152,617 | Upgrade
|
Current Income Taxes Payable | 87,626 | 89,625 | 84,186 | 168,522 | 52,091 | Upgrade
|
Current Unearned Revenue | 2,785,411 | 2,430,631 | 1,103,585 | 1,316,692 | 1,061,994 | Upgrade
|
Other Current Liabilities | 841,669 | 792,433 | 365,979 | 445,254 | 594,811 | Upgrade
|
Total Current Liabilities | 23,300,859 | 15,132,923 | 8,728,182 | 8,432,425 | 13,777,876 | Upgrade
|
Long-Term Debt | 13,228,905 | 18,495,297 | 22,838,551 | 23,132,002 | 13,089,433 | Upgrade
|
Long-Term Leases | 14,646 | 356,394 | 533,136 | 503,822 | 313,895 | Upgrade
|
Long-Term Deferred Tax Liabilities | 73,147 | 79,448 | - | - | 11,411 | Upgrade
|
Other Long-Term Liabilities | 111,781 | 99,208 | 107,400 | - | - | Upgrade
|
Total Liabilities | 36,750,823 | 34,185,951 | 32,219,585 | 32,081,197 | 27,217,465 | Upgrade
|
Common Stock | 453,140 | 453,140 | 453,140 | 453,140 | 453,140 | Upgrade
|
Additional Paid-In Capital | 1,608,572 | 1,608,572 | 1,594,466 | - | - | Upgrade
|
Retained Earnings | 5,416,815 | 5,044,587 | 4,582,872 | 3,426,948 | 2,204,422 | Upgrade
|
Treasury Stock | -552,062 | -41,015 | -766,238 | -1,028,268 | -1,028,268 | Upgrade
|
Comprehensive Income & Other | 2,971,156 | 4,648,810 | 4,465,195 | 6,420,961 | 7,080,388 | Upgrade
|
Total Common Equity | 9,897,621 | 11,714,094 | 10,329,435 | 9,272,781 | 8,709,682 | Upgrade
|
Minority Interest | 667,902 | 646,933 | 590,948 | 516,457 | 594,156 | Upgrade
|
Shareholders' Equity | 10,565,523 | 12,361,027 | 10,920,383 | 9,789,238 | 9,303,838 | Upgrade
|
Total Liabilities & Equity | 47,316,346 | 46,546,978 | 43,139,968 | 41,870,435 | 36,521,303 | Upgrade
|
Total Debt | 31,973,478 | 29,601,395 | 29,619,265 | 29,425,024 | 24,313,841 | Upgrade
|
Net Cash (Debt) | -30,491,566 | -28,795,010 | -28,652,879 | -28,795,899 | -23,366,500 | Upgrade
|
Net Cash Per Share | -1352.08 | -1275.48 | -1284.98 | -1380.39 | -1120.12 | Upgrade
|
Filing Date Shares Outstanding | 22,367 | 22,637 | 22,342 | 21,631 | 21,631 | Upgrade
|
Total Common Shares Outstanding | 22,367 | 22,637 | 22,342 | 21,631 | 21,631 | Upgrade
|
Working Capital | -18,426,598 | -10,725,788 | -5,162,378 | -5,411,172 | -10,550,482 | Upgrade
|
Book Value Per Share | 442.50 | 517.49 | 462.33 | 428.68 | 402.65 | Upgrade
|
Tangible Book Value | 9,436,188 | 11,258,884 | 9,907,750 | 8,873,523 | 8,320,919 | Upgrade
|
Tangible Book Value Per Share | 421.87 | 497.38 | 443.45 | 410.22 | 384.67 | Upgrade
|
Land | 72,087 | 68,846 | 68,846 | 70,280 | 45,507 | Upgrade
|
Buildings | 414,654 | 361,563 | 353,817 | 348,006 | 356,628 | Upgrade
|
Machinery | 32,029,581 | 33,002,677 | 33,992,412 | 32,965,956 | 27,929,188 | Upgrade
|
Construction In Progress | 740,766 | 614,315 | 289,062 | 492,883 | 648,550 | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.