PT Transcoal Pacific Tbk (IDX:TCPI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
3,640.00
-190.00 (-4.96%)
Aug 12, 2026, 4:02 PM WIB

PT Transcoal Pacific Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,034,6671,914,2841,926,1451,825,5841,758,1311,670,829
Revenue Growth
3.95%-0.62%5.51%3.84%5.22%-0.09%
Gross Profit
492,021457,607529,267475,090373,235321,624
Operating Income
281,691274,145373,464318,959236,506208,242
Net Income
139,447117,04085,375181,367108,62678,745
Earnings Per Share
27.0023.0017.0036.0021.7315.75
EPS Growth
26.02%35.29%-52.78%65.71%37.95%43.17%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sea Transportation Business Activities
2,034,6671,914,2841,919,8381,816,9131,748,9541,663,493
Other Business Activities
--6,3078,6719,1777,336
Total
2,034,6671,914,2841,926,1451,825,5841,758,1311,670,829

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
066,57475,91872,81679,252131,500
Total Debt
1,364,4911,280,6451,243,0431,126,644939,532980,802
Net Cash (Debt)
-1,364,491-1,214,071-1,167,125-1,053,828-860,280-849,302
Net Cash Growth
------
Net Cash Per Share
-272.90-242.81-233.43-210.77-172.06-169.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
857,311691,330602,435535,835437,792443,142
Capital Expenditures
-771,082-617,653-681,838-548,799-124,956-177,428
Free Cash Flow
86,22973,677-79,403-12,964312,836265,714
Free Cash Flow Growth
581.60%---17.73%-9.45%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.18%23.91%27.48%26.02%21.23%19.25%
Operating Margin
13.84%14.32%19.39%17.47%13.45%12.46%
Pretax Margin
9.33%8.47%6.49%11.95%8.20%6.60%
Profit Margin
6.85%6.11%4.43%9.93%6.18%4.71%
FCF Margin
4.24%3.85%-4.12%-0.71%17.79%15.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.000-5.00010.000-3.000
Dividend Per Share Growth
30.00%--50.00%---
Dividend Yield
0.12%-0.07%0.14%-0.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
141.85388.76389.46203.32365.93638.14
P/FCF Ratio
222.08617.56--127.06189.11
PS Ratio
9.4123.7717.2620.2022.6130.08