PT TIMAH Tbk (IDX:TINS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
3,970.00
-50.00 (-1.24%)
Aug 27, 2026, 9:00 AM WIB

PT TIMAH Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
17,752,58811,552,73310,856,4228,391,90712,504,29714,607,003
Revenue Growth
79.97%6.41%29.37%-32.89%-14.39%-4.00%
Gross Profit
6,186,6822,898,7282,826,966587,9872,657,8333,543,992
Operating Income
4,907,1091,824,1281,794,058-545,3171,388,3762,060,387
Net Income
3,728,2411,313,6301,249,347-449,6901,041,4841,302,795
Earnings Per Share
500.38176.38167.75-60.38139.84174.92
EPS Growth
234.25%5.15%---20.06%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Coal Mining Segment
75,532145,654550,3241,055,146720,453468,381
Others Segment
376,881423,933446,454441,794487,400435,823
Tin Mining Segment
20,247,90712,995,88912,162,8508,362,85313,411,85517,552,539
Elimination
-4,405,489-3,320,076-3,520,003-2,737,610-3,937,006-5,460,095
Construction (Excluding Industry)
60,80176,56789,140307,500372,947300,190
Industry Segment
1,396,9561,230,7661,127,657962,2241,448,6481,310,165
Total
17,752,58811,552,73310,856,4228,391,90712,504,29714,607,003

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,492,7661,719,6162,003,4221,549,2131,235,6981,782,262
Total Debt
1,220,1211,665,8772,112,6353,697,5433,023,4275,126,459
Net Cash (Debt)
3,272,64553,739-109,213-2,148,330-1,787,729-3,344,197
Net Cash Growth
1253.31%-----
Net Cash Per Share
439.417.22-14.66-288.45-240.04-449.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,816,688965,9712,494,932681,9692,951,6164,039,395
Capital Expenditures
-289,147-305,554-312,099-670,165-855,316-857,647
Free Cash Flow
3,527,541660,4172,182,83311,8042,096,3003,181,748
Free Cash Flow Growth
97.92%-69.75%18392.32%-99.44%-34.12%-28.78%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.85%25.09%26.04%7.01%21.25%24.26%
Operating Margin
27.64%15.79%16.53%-6.50%11.10%14.11%
Pretax Margin
27.58%15.18%15.27%-5.32%11.25%11.83%
Profit Margin
21.00%11.37%11.51%-5.36%8.33%8.92%
FCF Margin
19.87%5.72%20.11%0.14%16.77%21.78%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
88.00088.00063.730-42.00061.000
Dividend Per Share Growth
38.38%38.08%---31.15%-
Dividend Yield
2.26%2.90%6.48%-4.08%4.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.0317.636.38-8.378.32
Forward PE
5.9614.515.3418.519.2118.34
P/FCF Ratio
8.4935.073.65406.964.163.41
PS Ratio
1.692.010.730.570.700.74