PT Tempo Inti Media Tbk (IDX:TMPO)

PT Tempo Inti Media Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 19, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	125,942	177,800	157,692	94,192	109,008	144,992
Market Cap Growth	9.17%	12.75%	67.42%	-13.59%	-24.82%	-4.86%
Enterprise Value	180,055	232,200	208,896	168,861	185,029	219,612
Last Close Price	119.00	168.00	149.00	89.00	103.00	137.00
PE Ratio	45.25	63.77	94.94	103.98	-	30.42
PS Ratio	0.60	0.84	0.62	0.44	0.52	0.77
PB Ratio	0.49	0.70	0.63	0.45	0.57	0.76
P/TBV Ratio	0.53	0.74	0.66	0.47	0.59	0.78
P/FCF Ratio	-	-	-	-	-	9.44
P/OCF Ratio	-	-	-	-	-	8.62
EV/Sales Ratio	0.85	1.10	0.82	0.78	0.88	1.16
EV/EBITDA Ratio	11.08	14.29	14.78	23.93	22.35	14.35
EV/EBIT Ratio	18.09	23.32	23.78	100.37	69.29	24.94
EV/FCF Ratio	-16.52	-	-	-	-	14.30
Debt / Equity Ratio	0.25	0.25	0.31	0.28	0.36	0.34
Debt / EBITDA Ratio	3.90	3.90	5.51	8.43	8.28	4.31
Debt / FCF Ratio	-	-	-	-	-	4.29
Net Debt / Equity Ratio	0.15	0.15	0.13	0.24	0.32	0.27
Net Debt / EBITDA Ratio	2.35	2.35	2.29	7.26	7.39	3.44
Net Debt / FCF Ratio	-3.50	-3.50	-4.02	-23.82	-9.35	3.43
Asset Turnover	0.47	0.47	0.58	0.54	0.56	0.51
Inventory Turnover	4.95	4.95	5.50	4.36	5.70	5.00
Quick Ratio	1.37	1.37	1.48	0.92	0.92	1.08
Current Ratio	2.00	2.00	2.07	1.49	1.49	1.67
Return on Equity (ROE)	1.34%	1.34%	0.91%	0.62%	-1.58%	2.50%
Return on Assets (ROA)	1.39%	1.39%	1.26%	0.26%	0.44%	1.48%
Return on Invested Capital (ROIC)	2.73%	2.76%	2.58%	0.66%	1.08%	3.59%
Return on Capital Employed (ROCE)	3.00%	3.00%	2.60%	0.60%	1.00%	3.20%
Earnings Yield	2.21%	1.57%	1.05%	0.96%	-3.10%	3.29%
FCF Yield	-8.65%	-6.13%	-5.11%	-2.28%	-6.00%	10.59%
Buyback Yield / Dilution	-0.21%	-0.21%	-0.43%	0.54%	0.02%	-0.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.