PT Tempo Inti Media Tbk (IDX:TMPO)
173.00
-1.00 (-0.57%)
Sep 2, 2026, 2:40 PM WIB
PT Tempo Inti Media Tbk Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 184,150 | 177,800 | 157,692 | 94,192 | 109,008 | 144,992 | |
Market Cap Growth | 7.41% | 12.75% | 67.42% | -13.59% | -24.82% | -4.86% |
Enterprise Value | 249,862 | 232,200 | 208,896 | 168,861 | 185,029 | 219,612 |
Last Close Price | 174.00 | 168.00 | 149.00 | 89.00 | 103.00 | 137.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 50.53 | 63.77 | 94.94 | 103.98 | - | 30.42 |
PS Ratio | 0.89 | 0.84 | 0.62 | 0.44 | 0.52 | 0.77 |
PB Ratio | 0.74 | 0.70 | 0.63 | 0.45 | 0.57 | 0.76 |
P/TBV Ratio | 0.79 | 0.74 | 0.66 | 0.47 | 0.59 | 0.78 |
P/FCF Ratio | - | - | - | - | - | 9.44 |
P/OCF Ratio | - | - | - | - | - | 8.62 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.20 | 1.10 | 0.82 | 0.78 | 0.88 | 1.16 |
EV/EBITDA Ratio | 15.24 | 14.29 | 14.78 | 23.93 | 22.35 | 14.35 |
EV/EBIT Ratio | 25.15 | 23.32 | 23.78 | 100.37 | 69.29 | 24.94 |
EV/FCF Ratio | - | - | - | - | - | 14.30 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.25 | 0.25 | 0.31 | 0.28 | 0.36 | 0.34 |
Debt / EBITDA Ratio | 3.79 | 3.90 | 5.51 | 8.43 | 8.28 | 4.31 |
Debt / FCF Ratio | - | - | - | - | - | 4.29 |
Net Debt / Equity Ratio | 0.20 | 0.15 | 0.13 | 0.24 | 0.32 | 0.27 |
Net Debt / EBITDA Ratio | 3.09 | 2.35 | 2.29 | 7.26 | 7.39 | 3.44 |
Net Debt / FCF Ratio | -2.66 | -3.50 | -4.02 | -23.82 | -9.35 | 3.43 |
Asset Turnover | 0.47 | 0.47 | 0.58 | 0.54 | 0.56 | 0.51 |
Inventory Turnover | 4.55 | 4.95 | 5.50 | 4.36 | 5.70 | 5.00 |
Quick Ratio | 1.22 | 1.37 | 1.48 | 0.92 | 0.92 | 1.08 |
Current Ratio | 1.87 | 2.00 | 2.07 | 1.49 | 1.49 | 1.67 |
Return on Equity (ROE) | 1.59% | 1.34% | 0.91% | 0.62% | -1.58% | 2.50% |
Return on Assets (ROA) | 1.41% | 1.39% | 1.26% | 0.26% | 0.44% | 1.48% |
Return on Invested Capital (ROIC) | 2.59% | 2.76% | 2.58% | 0.66% | 1.08% | 3.59% |
Return on Capital Employed (ROCE) | 3.10% | 3.00% | 2.60% | 0.60% | 1.00% | 3.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.98% | 1.57% | 1.05% | 0.96% | -3.10% | 3.29% |
FCF Yield | -10.34% | -6.13% | -5.11% | -2.28% | -6.00% | 10.59% |
Buyback Yield / Dilution | -0.11% | -0.21% | -0.43% | 0.54% | 0.02% | -0.09% |