PT Tempo Inti Media Tbk (IDX:TMPO)
Indonesia · Delayed Price · Currency is IDR 173.00
-1.00 (-0.57%)
Sep 2, 2026, 1:50 PM WIB
PT Tempo Inti Media Tbk Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 207,665 | 210,949 | 253,781 | 216,765 | 211,098 | 189,126 |
Revenue Growth | 3.22% | -16.88% | 17.08% | 2.68% | 11.62% | -1.31% |
Gross Profit Gross Profit Growth | 103,039 | 106,847 | 96,621 | 84,753 | 77,029 | 75,011 |
Operating Income Operating Income Growth | 9,934 | 9,956 | 8,786 | 1,682 | 2,670 | 8,807 |
Net Income Net Income Growth | 3,650 | 2,788 | 1,661 | 905.86 | -3,379 | 4,767 |
Earnings Per Share EPS Growth | 3.44 | 2.63 | 1.57 | 0.86 | -3.19 | 4.50 |
EPS Growth | - | 67.52% | 82.56% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Publishing Publishing Growth | 158,490 | 164,737 | 151,824 | 148,566 | 124,767 | 113,156 |
Printing Printing Growth | 46,612 | 42,303 | 94,494 | 54,489 | 75,504 | 58,291 |
Event Organizer Event Organizer Growth | 9,896 | 10,841 | 16,690 | 20,647 | 9,834 | 17,740 |
Elimination Elimination Growth | -15,144 | -14,121 | -15,334 | -10,649 | -22,405 | -12,047 |
Paper Trading Paper Trading Growth | 7,810 | 7,189 | 6,108 | 3,712 | 23,398 | 11,986 |
Total Total Growth | 207,665 | 210,949 | 253,781 | 216,765 | 211,098 | 189,126 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 11,618 | 25,219 | 45,476 | 8,248 | 7,408 | 13,262 |
Total Debt Total Debt Growth | 62,201 | 63,379 | 77,887 | 59,468 | 68,591 | 65,919 |
Net Cash (Debt) Net Cash Growth | -50,583 | -38,160 | -32,410 | -51,221 | -61,183 | -52,657 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -47.73 | -35.99 | -30.64 | -48.63 | -57.77 | -49.71 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -17,822 | -8,954 | -3,964 | -1,838 | -5,594 | 16,814 |
Capital Expenditures CapEx Growth | -1,219 | -1,942 | -4,097 | -312.54 | -946.77 | -1,458 |
Free Cash Flow Free Cash Flow Growth | -19,041 | -10,897 | -8,061 | -2,150 | -6,541 | 15,356 |
Free Cash Flow Growth | - | - | - | - | - | -61.41% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 49.62% | 50.65% | 38.07% | 39.10% | 36.49% | 39.66% |
Operating Margin | 4.78% | 4.72% | 3.46% | 0.78% | 1.26% | 4.66% |
Pretax Margin | 2.38% | 2.01% | 1.03% | -0.41% | -2.33% | 0.67% |
Profit Margin | 1.76% | 1.32% | 0.65% | 0.42% | -1.60% | 2.52% |
FCF Margin | -9.17% | -5.17% | -3.18% | -0.99% | -3.10% | 8.12% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 50.53 | 63.77 | 94.94 | 103.98 | - | 30.42 |
P/FCF Ratio | - | - | - | - | - | 9.44 |
PS Ratio | 0.89 | 0.84 | 0.62 | 0.44 | 0.52 | 0.77 |