PT Rohartindo Nusantara Luas Tbk (IDX:TOOL)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
65.00
0.00 (0.00%)
Jul 31, 2026, 4:09 PM WIB

IDX:TOOL Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
53,63659,25993,531148,490102,309111,446
Revenue Growth
-35.53%-36.64%-37.01%45.14%-8.20%4.27%
Gross Profit
21,39023,86039,67468,65640,71935,059
Operating Income
-7,670-5,7693,56041,27120,57216,991
Net Income
-9,217-6,985939.3829,88413,76110,809
Earnings Per Share
-4.50-3.410.4614.587.8112.48
EPS Growth
---96.86%86.65%-37.40%10.87%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Suitcase
17,97120,59944,32783,17622,7703,213
Tools
31,98934,42443,18757,26767,17695,162
Household Furniture
3,6754,2366,0178,04612,36313,070
Total
53,63659,25993,531148,490102,309111,446

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3864,2892,5802,6983,2281,989
Total Debt
18,36116,41420,41319,68633,83530,218
Net Cash (Debt)
-16,975-12,125-17,833-16,987-30,607-28,230
Net Cash Growth
------
Net Cash Per Share
-8.28-5.91-8.70-8.29-17.37-32.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,4879,6006,63925,4743,69619,283
Capital Expenditures
-2,062-2,476-7,187-11,602-52,223-10,077
Free Cash Flow
424.77,123-548.7913,872-48,5279,207
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.88%40.27%42.42%46.24%39.80%31.46%
Operating Margin
-14.30%-9.74%3.81%27.79%20.11%15.25%
Pretax Margin
-17.20%-11.80%2.38%26.36%16.84%12.94%
Profit Margin
-17.18%-11.79%1.00%20.13%13.45%9.70%
FCF Margin
0.79%12.02%-0.59%9.34%-47.43%8.26%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingJul '26 Dec '25 Dec '24
Dividend Per Share
0.210-0.210
Dividend Per Share Growth
---
Dividend Yield
0.32%-0.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--113.484.1811.47-
P/FCF Ratio
313.7518.13-9.02--
PS Ratio
2.482.181.140.841.54-