PT Rohartindo Nusantara Luas Tbk (IDX:TOOL)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
67.00
0.00 (0.00%)
Aug 21, 2026, 4:08 PM WIB

IDX:TOOL Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
52,97759,25993,531148,490102,309111,446
Revenue Growth
-27.77%-36.64%-37.01%45.14%-8.20%4.27%
Gross Profit
20,75223,86039,67468,65640,71935,059
Operating Income
-8,595-5,7693,56041,27120,57216,991
Net Income
-10,208-6,985939.3829,88413,76110,809
Earnings Per Share
-4.98-3.410.4614.587.8112.48
EPS Growth
---96.86%86.65%-37.40%10.87%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Tools
32,17734,42443,18757,26767,17695,162
Household Furniture
3,9334,2366,0178,04612,36313,070
Suitcase
16,84020,59944,32783,17622,7703,213
Total
52,97759,25993,531148,490102,309111,446

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2904,2892,5802,6983,2281,989
Total Debt
17,74016,41420,41319,68633,83530,218
Net Cash (Debt)
-16,450-12,125-17,833-16,987-30,607-28,230
Net Cash Growth
------
Net Cash Per Share
-8.02-5.91-8.70-8.29-17.37-32.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,1899,6006,63925,4743,69619,283
Capital Expenditures
-1,385-2,476-7,187-11,602-52,223-10,077
Free Cash Flow
803.487,123-548.7913,872-48,5279,207
Free Cash Flow Growth
-51.18%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.17%40.27%42.42%46.24%39.80%31.46%
Operating Margin
-16.22%-9.74%3.81%27.79%20.11%15.25%
Pretax Margin
-19.28%-11.80%2.38%26.36%16.84%12.94%
Profit Margin
-19.27%-11.79%1.00%20.13%13.45%9.70%
FCF Margin
1.52%12.02%-0.59%9.34%-47.43%8.26%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.210-0.210
Dividend Per Share Growth
---
Dividend Yield
0.31%-0.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--113.484.1811.47-
P/FCF Ratio
170.9518.13-9.02--
PS Ratio
2.592.181.140.841.54-