PT Sarana Menara Nusantara Tbk. (IDX:TOWR)
Indonesia · Delayed Price · Currency is IDR 404.00
-10.00 (-2.42%)
Sep 22, 2026, 4:14 PM WIB
IDX:TOWR Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24,053,320 | 34,053,776 | 32,774,060 | 49,301,051 | 54,778,834 | 56,023,807 | |
Market Cap Growth | -21.19% | 3.91% | -33.52% | -10.00% | -2.22% | 16.48% |
Enterprise Value | 69,181,297 | 78,463,264 | 82,506,209 | 94,349,665 | 98,096,154 | 73,508,801 |
Last Close Price | 414.00 | 574.34 | 619.00 | 912.86 | 989.86 | 988.22 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.16 | 9.26 | 9.83 | 15.16 | 15.92 | 16.35 |
Forward PE | 5.88 | 8.28 | 9.27 | 14.12 | 14.70 | 15.58 |
PS Ratio | 1.70 | 2.56 | 2.57 | 4.20 | 4.96 | 6.49 |
PB Ratio | 0.83 | 1.26 | 1.71 | 2.99 | 3.80 | 4.64 |
P/TBV Ratio | 2.01 | 3.26 | 13.65 | - | - | - |
P/FCF Ratio | 4.62 | 4.82 | 6.80 | 11.35 | 16.15 | 13.99 |
P/OCF Ratio | 2.72 | 3.29 | 3.51 | 5.54 | 6.79 | 9.04 |
PEG Ratio | 0.81 | 0.96 | 1.27 | 0.95 | 1.82 | 1.30 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.89 | 5.89 | 6.48 | 8.04 | 8.89 | 8.51 |
EV/EBITDA Ratio | 6.28 | 8.03 | 8.99 | 10.83 | 11.89 | 11.68 |
EV/EBIT Ratio | 8.78 | 9.99 | 11.07 | 13.21 | 13.79 | 13.56 |
EV/FCF Ratio | 13.30 | 11.10 | 17.11 | 21.73 | 28.92 | 18.36 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.57 | 1.67 | 2.73 | 2.72 | 3.12 | 3.91 |
Debt / EBITDA Ratio | 4.13 | 4.15 | 5.00 | 4.54 | 4.82 | 6.55 |
Debt / FCF Ratio | 8.75 | 6.40 | 10.86 | 10.36 | 13.27 | 11.77 |
Net Debt / Equity Ratio | 1.53 | 1.65 | 2.68 | 2.70 | 3.10 | 3.51 |
Net Debt / EBITDA Ratio | 4.51 | 4.56 | 5.60 | 5.11 | 5.42 | 6.73 |
Net Debt / FCF Ratio | 8.57 | 6.31 | 10.65 | 10.25 | 13.17 | 10.58 |
Asset Turnover | 0.18 | 0.17 | 0.17 | 0.18 | 0.17 | 0.17 |
Inventory Turnover | 3.28 | 91.18 | 58.90 | - | - | - |
Quick Ratio | 0.16 | 0.15 | 0.23 | 0.15 | 0.21 | 0.32 |
Current Ratio | 0.20 | 0.18 | 0.25 | 0.18 | 0.25 | 0.34 |
Return on Equity (ROE) | 16.14% | 15.92% | 18.86% | 21.35% | 26.40% | 31.00% |
Return on Assets (ROA) | 6.18% | 6.33% | 6.37% | 6.66% | 6.77% | 6.77% |
Return on Invested Capital (ROIC) | 8.74% | 9.11% | 9.05% | 9.56% | 9.82% | 11.04% |
Return on Capital Employed (ROCE) | 15.70% | 13.60% | 12.90% | 16.20% | 13.90% | 12.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 16.14% | 10.80% | 10.18% | 6.60% | 6.28% | 6.12% |
FCF Yield | 21.63% | 20.75% | 14.71% | 8.81% | 6.19% | 7.15% |
Dividend Yield | 3.41% | 2.40% | 2.57% | 2.64% | 2.44% | 2.44% |
Payout Ratio | 20.59% | 32.42% | 27.02% | 36.93% | 34.93% | 40.98% |
Buyback Yield / Dilution | -15.97% | -7.56% | -0.07% | 0.00% | 0.05% | 0.65% |
Total Shareholder Return | -12.60% | -5.16% | 2.50% | 2.64% | 2.49% | 3.08% |