PT Sarana Menara Nusantara Tbk. (IDX:TOWR)
Indonesia · Delayed Price · Currency is IDR 392.00
+2.00 (0.51%)
Aug 12, 2026, 4:12 PM WIB
IDX:TOWR Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 14,139,245 | 13,327,907 | 12,735,815 | 11,740,345 | 11,035,650 | 8,635,346 |
Revenue Growth | 8.96% | 4.65% | 8.48% | 6.39% | 27.80% | 15.98% |
Gross Profit Gross Profit Growth | 12,556,447 | 12,212,795 | 11,837,220 | 11,055,859 | 10,427,880 | 8,154,992 |
Operating Income Operating Income Growth | 7,883,396 | 7,850,834 | 7,451,429 | 7,140,198 | 7,116,114 | 5,420,624 |
Net Income Net Income Growth | 3,882,929 | 3,678,316 | 3,335,437 | 3,253,097 | 3,442,025 | 3,427,375 |
Earnings Per Share EPS Growth | 67.18 | 68.62 | 66.93 | 65.00 | 69.00 | 68.79 |
EPS Growth | -1.01% | 2.53% | 2.97% | -5.80% | 0.31% | 21.64% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Services (Wireline & VSAT) Other Services (Wireline & VSAT) Growth | 5,552,702 | 4,602,341 | 4,212,771 | 3,338,288 | 2,429,720 | 1,534,073 |
Tower Rental Tower Rental Growth | 8,586,542 | 8,725,566 | 8,523,045 | 8,402,057 | 8,605,930 | 7,101,273 |
Total Total Growth | 14,139,244 | 13,327,907 | 12,735,816 | 11,740,345 | 11,035,650 | 8,635,346 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 949,841 | 654,429 | 976,782 | 464,245 | 342,703 | 4,748,364 |
Total Debt Total Debt Growth | 45,524,849 | 45,219,438 | 52,336,135 | 44,967,602 | 45,011,595 | 47,122,646 |
Net Cash (Debt) Net Cash Growth | -44,575,008 | -44,565,009 | -51,359,353 | -44,503,357 | -44,668,892 | -42,374,282 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -771.26 | -831.41 | -1030.60 | -893.66 | -896.98 | -850.48 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 8,836,275 | 10,354,694 | 9,340,067 | 8,905,768 | 8,072,991 | 6,196,246 |
Capital Expenditures CapEx Growth | -3,633,404 | -3,287,492 | -4,519,034 | -4,563,727 | -4,681,060 | -2,192,540 |
Free Cash Flow Free Cash Flow Growth | 5,202,871 | 7,067,202 | 4,821,033 | 4,342,041 | 3,391,931 | 4,003,706 |
Free Cash Flow Growth | -23.58% | 46.59% | 11.03% | 28.01% | -15.28% | 98.00% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 88.81% | 91.63% | 92.94% | 94.17% | 94.49% | 94.44% |
Operating Margin | 55.75% | 58.90% | 58.51% | 60.82% | 64.48% | 62.77% |
Pretax Margin | 34.51% | 33.48% | 33.08% | 35.00% | 40.46% | 46.98% |
Profit Margin | 27.46% | 27.60% | 26.19% | 27.71% | 31.19% | 39.69% |
FCF Margin | 36.80% | 53.03% | 37.85% | 36.98% | 30.74% | 46.36% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 13.760 | 13.760 | 15.900 | 24.100 | 24.100 | 24.100 |
Dividend Per Share Growth | -13.46% | -13.46% | -34.02% | 0% | 0% | -14.20% |
Dividend Yield | 3.53% | 2.40% | 2.57% | 2.64% | 2.44% | 2.44% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.83 | 9.26 | 9.83 | 15.16 | 15.92 | 16.35 |
Forward PE | 5.80 | 8.28 | 9.27 | 14.12 | 14.70 | 15.58 |
P/FCF Ratio | 4.38 | 4.82 | 6.80 | 11.35 | 16.15 | 13.99 |
PS Ratio | 1.61 | 2.56 | 2.57 | 4.20 | 4.96 | 6.49 |