PT Chandra Asri Pacific Tbk (IDX:TPIA)
Indonesia · Delayed Price · Currency is IDR 2,080.00
-40.00 (-1.89%)
Aug 11, 2026, 2:10 PM WIB
IDX:TPIA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,455 | 7,020 | 1,785 | 2,160 | 2,385 | 2,580 | |
Revenue Growth | 146.73% | 293.20% | -17.34% | -9.42% | -7.59% | 42.85% |
Cost of Revenue | 8,640 | 7,075 | 1,631 | 2,078 | 2,396 | 2,235 |
Gross Profit | 815.11 | -54.9 | 153.97 | 81.83 | -10.95 | 345.02 |
Selling, General & Admin | 323.02 | 293.82 | 95.72 | 109.71 | 105.27 | 91.47 |
Other Operating Expenses | 40.5 | 40.5 | - | - | - | - |
Operating Expenses | 644.17 | 537.79 | 210.7 | 109.71 | 105.27 | 91.47 |
Operating Income | 170.94 | -592.7 | -56.73 | -27.88 | -116.22 | 253.55 |
Interest Expense | -539.98 | -462.81 | -269.55 | -115.63 | -70.61 | -55.55 |
Interest & Investment Income | 127.72 | 122.38 | 94.97 | 75.51 | - | - |
Earnings From Equity Investments | 13.77 | 12.4 | 11.8 | 7.7 | - | - |
Currency Exchange Gain (Loss) | -1.13 | -1.13 | 4.4 | -4.58 | 10.01 | 1.85 |
Other Non Operating Income (Expenses) | 325.06 | 255.12 | 123.56 | 10.71 | 0.35 | 2.14 |
EBT Excluding Unusual Items | 96.37 | -666.75 | -91.56 | -54.16 | -176.48 | 202 |
Gain (Loss) on Sale of Investments | -33.7 | 100.25 | 4.4 | - | - | - |
Other Unusual Items | 95.88 | 1,868 | - | - | - | - |
Pretax Income | 158.55 | 1,302 | -87.16 | -54.16 | -176.48 | 202 |
Income Tax Expense | -34.39 | -146.45 | -30.65 | -22.62 | -27.08 | 50.13 |
Earnings From Continuing Operations | 192.94 | 1,448 | -56.51 | -31.55 | -149.4 | 151.87 |
Minority Interest in Earnings | -80.41 | -357.9 | -12.1 | -2.03 | -0.14 | 0.12 |
Net Income | 112.53 | 1,090 | -68.61 | -33.58 | -149.54 | 151.99 |
Net Income to Common | 112.53 | 1,090 | -68.61 | -33.58 | -149.54 | 151.99 |
Net Income Growth | -90.92% | - | - | - | - | 195.97% |
Shares Outstanding (Basic) | 86,464 | 71,026 | 71,030 | 71,030 | 71,030 | 71,030 |
Shares Outstanding (Diluted) | 86,464 | 71,026 | 71,030 | 71,030 | 71,030 | 71,030 |
Shares Change | -0.05% | -0.01% | - | - | - | -8.51% |
EPS (Basic) | 0.00 | 0.02 | -0.00 | -0.00 | -0.00 | 0.00 |
EPS (Diluted) | 0.00 | 0.02 | -0.00 | -0.00 | -0.00 | 0.00 |
EPS Growth | -90.92% | - | - | - | - | 223.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -360.47 | -386.5 | -564.25 | 35.87 | -363.65 | 140.94 |
Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 |
Dividend Per Share | - | - | 0.000 | 0.000 | 0.000 | 0.001 |
Dividend Growth | - | - | -2.21% | 9.37% | -66.90% | - |
Gross Margin | 8.62% | -0.78% | 8.62% | 3.79% | -0.46% | 13.37% |
Operating Margin | 1.81% | -8.44% | -3.18% | -1.29% | -4.87% | 9.83% |
Profit Margin | 1.19% | 15.53% | -3.84% | -1.55% | -6.27% | 5.89% |
Free Cash Flow Margin | -3.81% | -5.51% | -31.60% | 1.66% | -15.25% | 5.46% |
EBITDA | 425.18 | -415.63 | 54.94 | 81.67 | -20.6 | 351.03 |
EBITDA Margin | 4.50% | -5.92% | 3.08% | 3.78% | -0.86% | 13.60% |
D&A For EBITDA | 254.24 | 177.06 | 111.67 | 109.54 | 95.62 | 97.48 |
EBIT | 170.94 | -592.7 | -56.73 | -27.88 | -116.22 | 253.55 |
EBIT Margin | 1.81% | -8.44% | -3.18% | -1.29% | -4.87% | 9.83% |
Effective Tax Rate | - | - | - | - | - | 24.82% |