PT Trans Power Marine Tbk (IDX: TPMA)
Indonesia
· Delayed Price · Currency is IDR 615.00
+20.00 (3.36%)
Dec 20, 2024, 4:13 PM WIB
PT Trans Power Marine Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 76.72 | 66.58 | 62.8 | 42.02 | 39.76 | 47.69 | Upgrade
|
| Revenue Growth (YoY) | -20.44% | 6.02% | 49.47% | 5.67% | -16.62% | 8.70% | Upgrade
|
| Cost of Revenue | 53.11 | 41.66 | 41.67 | 32.63 | 31.95 | 33.3 | Upgrade
|
| Gross Profit | 23.6 | 24.93 | 21.14 | 9.39 | 7.82 | 14.39 | Upgrade
|
| Selling, General & Admin | 4.05 | 4.21 | 2.96 | 3.25 | 3.06 | 3.37 | Upgrade
|
| Other Operating Expenses | 0.7 | 0.61 | 0.59 | 0.36 | 0.35 | 0.31 | Upgrade
|
| Operating Expenses | 4.99 | 5.06 | 3.8 | 3.87 | 3.57 | 3.81 | Upgrade
|
| Operating Income | 18.62 | 19.87 | 17.34 | 5.52 | 4.25 | 10.59 | Upgrade
|
| Interest Expense | -2.47 | -1.17 | -0.81 | -1.01 | -1.38 | -1.71 | Upgrade
|
| Interest & Investment Income | 0.51 | 0.53 | 0.05 | - | - | - | Upgrade
|
| Earnings From Equity Investments | 3.07 | 1.18 | -0.03 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.23 | 0.36 | -1.07 | -0.03 | -0.29 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.15 | -0.26 | -0.42 | -0.01 | -0.02 | -0.17 | Upgrade
|
| Pretax Income | 23.85 | 20.49 | 15.05 | 4.47 | 2.56 | 8.81 | Upgrade
|
| Income Tax Expense | 0.92 | 0.8 | 0.76 | 0.51 | 0.48 | 0.57 | Upgrade
|
| Earnings From Continuing Operations | 22.93 | 19.7 | 14.3 | 3.96 | 2.09 | 8.24 | Upgrade
|
| Minority Interest in Earnings | 1.26 | - | - | - | - | - | Upgrade
|
| Net Income | 24.19 | 19.7 | 14.3 | 3.96 | 2.09 | 8.24 | Upgrade
|
| Net Income to Common | 24.19 | 19.7 | 14.3 | 3.96 | 2.09 | 8.24 | Upgrade
|
| Net Income Growth | 35.44% | 37.77% | 261.08% | 89.89% | -74.69% | 8.05% | Upgrade
|
| Shares Outstanding (Basic) | 2,957 | 2,629 | 2,632 | 2,633 | 2,633 | 2,633 | Upgrade
|
| Shares Outstanding (Diluted) | 2,957 | 2,629 | 2,632 | 2,633 | 2,633 | 2,633 | Upgrade
|
| Shares Change (YoY) | 13.51% | -0.14% | -0.04% | - | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | 19.33% | 37.95% | 261.34% | 90.01% | -74.71% | 8.05% | Upgrade
|
| Free Cash Flow | -8.47 | 14.84 | 15.35 | 12.01 | 9.72 | 9.01 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | Upgrade
|
| Dividend Per Share | 0.003 | 0.005 | 0.004 | - | 0.002 | - | Upgrade
|
| Dividend Growth | -49.56% | 25.93% | - | - | - | - | Upgrade
|
| Gross Margin | 30.77% | 37.43% | 33.66% | 22.34% | 19.66% | 30.18% | Upgrade
|
| Operating Margin | 24.27% | 29.84% | 27.61% | 13.14% | 10.68% | 22.20% | Upgrade
|
| Profit Margin | 31.53% | 29.58% | 22.76% | 9.42% | 5.24% | 17.28% | Upgrade
|
| Free Cash Flow Margin | -11.04% | 22.29% | 24.45% | 28.59% | 24.46% | 18.90% | Upgrade
|
| EBITDA | 33.83 | 32.47 | 29.04 | 16.68 | 14.61 | 20.04 | Upgrade
|
| EBITDA Margin | 44.10% | 48.77% | 46.24% | 39.70% | 36.74% | 42.02% | Upgrade
|
| D&A For EBITDA | 15.21 | 12.6 | 11.7 | 11.16 | 10.36 | 9.45 | Upgrade
|
| EBIT | 18.62 | 19.87 | 17.34 | 5.52 | 4.25 | 10.59 | Upgrade
|
| EBIT Margin | 24.27% | 29.84% | 27.61% | 13.14% | 10.68% | 22.20% | Upgrade
|
| Effective Tax Rate | 3.86% | 3.90% | 5.03% | 11.38% | 18.62% | 6.49% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.