PT Trans Power Marine Tbk (IDX:TPMA)
Indonesia
· Delayed Price · Currency is IDR 650.00
+5.00 (0.78%)
Apr 25, 2025, 3:49 PM WIB
PT Trans Power Marine Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 119.08 | 111.23 | 62.8 | 42.02 | 39.76 | Upgrade
|
| Revenue Growth (YoY) | 7.06% | 77.11% | 49.47% | 5.67% | -16.62% | Upgrade
|
| Cost of Revenue | 76.53 | 67.66 | 41.67 | 32.63 | 31.95 | Upgrade
|
| Gross Profit | 42.55 | 43.57 | 21.14 | 9.39 | 7.82 | Upgrade
|
| Selling, General & Admin | 7.29 | 6.75 | 2.96 | 3.25 | 3.06 | Upgrade
|
| Other Operating Expenses | 0.81 | 0.72 | 0.59 | 0.36 | 0.35 | Upgrade
|
| Operating Expenses | 8.53 | 7.86 | 3.8 | 3.87 | 3.57 | Upgrade
|
| Operating Income | 34.02 | 35.71 | 17.34 | 5.52 | 4.25 | Upgrade
|
| Interest Expense | -4.26 | -2.32 | -0.81 | -1.01 | -1.38 | Upgrade
|
| Interest & Investment Income | 0.55 | 0.53 | 0.05 | - | - | Upgrade
|
| Earnings From Equity Investments | 3.77 | 2.14 | -0.03 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.57 | -0.14 | -1.07 | -0.03 | -0.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.5 | -0.86 | -0.42 | -0.01 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 34.16 | 35.06 | 15.05 | 4.47 | 2.56 | Upgrade
|
| Other Unusual Items | -3.39 | -9.12 | - | - | - | Upgrade
|
| Pretax Income | 30.76 | 25.94 | 15.05 | 4.47 | 2.56 | Upgrade
|
| Income Tax Expense | 1.43 | 1.33 | 0.76 | 0.51 | 0.48 | Upgrade
|
| Earnings From Continuing Operations | 29.34 | 24.61 | 14.3 | 3.96 | 2.09 | Upgrade
|
| Minority Interest in Earnings | -4.13 | -4.91 | - | - | - | Upgrade
|
| Net Income | 25.21 | 19.7 | 14.3 | 3.96 | 2.09 | Upgrade
|
| Net Income to Common | 25.21 | 19.7 | 14.3 | 3.96 | 2.09 | Upgrade
|
| Net Income Growth | 27.98% | 37.77% | 261.08% | 89.89% | -74.69% | Upgrade
|
| Shares Outstanding (Basic) | 3,080 | 2,629 | 2,632 | 2,633 | 2,633 | Upgrade
|
| Shares Outstanding (Diluted) | 3,080 | 2,629 | 2,632 | 2,633 | 2,633 | Upgrade
|
| Shares Change (YoY) | 17.16% | -0.14% | -0.04% | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | 9.25% | 37.95% | 261.34% | 90.01% | -74.71% | Upgrade
|
| Free Cash Flow | -24.06 | 1.71 | 15.35 | 12.01 | 9.72 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.00 | 0.01 | 0.01 | 0.00 | Upgrade
|
| Dividend Per Share | - | 0.005 | 0.004 | - | 0.002 | Upgrade
|
| Dividend Growth | - | 25.93% | - | - | - | Upgrade
|
| Gross Margin | 35.73% | 39.17% | 33.66% | 22.34% | 19.66% | Upgrade
|
| Operating Margin | 28.57% | 32.11% | 27.61% | 13.14% | 10.68% | Upgrade
|
| Profit Margin | 21.17% | 17.71% | 22.76% | 9.42% | 5.24% | Upgrade
|
| Free Cash Flow Margin | -20.20% | 1.54% | 24.45% | 28.59% | 24.46% | Upgrade
|
| EBITDA | 53.95 | 51.79 | 29.04 | 16.68 | 14.61 | Upgrade
|
| EBITDA Margin | 45.30% | 46.56% | 46.24% | 39.70% | 36.74% | Upgrade
|
| D&A For EBITDA | 19.92 | 16.08 | 11.7 | 11.16 | 10.36 | Upgrade
|
| EBIT | 34.02 | 35.71 | 17.34 | 5.52 | 4.25 | Upgrade
|
| EBIT Margin | 28.57% | 32.11% | 27.61% | 13.14% | 10.68% | Upgrade
|
| Effective Tax Rate | 4.64% | 5.15% | 5.03% | 11.38% | 18.62% | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.