PT Trans Power Marine Tbk (IDX:TPMA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
466.00
0.00 (0.00%)
Aug 10, 2026, 4:08 PM WIB

PT Trans Power Marine Tbk Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
122.03113.41119.08111.2362.842.02
Revenue Growth
6.84%-4.76%7.06%77.11%49.47%5.67%
Gross Profit
27.632.3942.5543.5721.149.39
Operating Income
19.3424.2834.0235.7117.345.52
Net Income
11.517.8625.2119.714.33.96
Earnings Per Share
0.000.010.010.010.010.00
EPS Growth
-52.77%-38.00%9.97%37.95%261.34%90.01%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Dec '24
Transshipment
46.5244.8842.68
Inter-Island Transportation
73.9767.5875.84
Time Charter
1.540.960.55
Total
122.03113.41119.08

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10.6816.9919.1216.0515.510.17
Total Debt
120.79122.1285.8247.5911.6116.43
Net Cash (Debt)
-110.11-105.13-66.71-31.553.89-6.26
Net Cash Growth
------
Net Cash Per Share
-0.03-0.03-0.02-0.010.00-0.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
29.2536.9142.2250.7726.0416.74
Capital Expenditures
-55.58-59.03-66.28-49.06-10.68-4.73
Free Cash Flow
-26.33-22.12-24.061.7115.3512.01
Free Cash Flow Growth
----88.85%27.85%23.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.62%28.56%35.73%39.17%33.66%22.34%
Operating Margin
15.85%21.41%28.57%32.11%27.61%13.14%
Pretax Margin
11.45%18.79%25.84%23.32%23.97%10.63%
Profit Margin
9.42%15.75%21.17%17.71%22.76%9.42%
FCF Margin
-21.58%-19.50%-20.20%1.54%24.45%28.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
42.0000.0030.0050.0050.004
Dividend Per Share Growth
-47.50%-49.42%2.14%25.93%-
Dividend Yield
9.01%8.13%15.43%15.45%22.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.916.625.526.095.4818.11
Forward PE
-4.934.936.024.72-
P/FCF Ratio
---70.045.105.97
PS Ratio
0.751.041.171.081.251.71