PT Trans Power Marine Tbk (IDX:TPMA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
650.00
+5.00 (0.78%)
Apr 25, 2025, 3:49 PM WIB

PT Trans Power Marine Tbk Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
25.2119.714.33.962.09
Upgrade
Depreciation & Amortization
20.0516.0811.8411.310.4
Upgrade
Other Operating Activities
-3.0414.99-0.11.480.29
Upgrade
Operating Cash Flow
42.2250.7726.0416.7412.78
Upgrade
Operating Cash Flow Growth
-16.84%95.00%55.54%30.98%-27.37%
Upgrade
Capital Expenditures
-66.28-49.06-10.68-4.73-3.06
Upgrade
Sale of Property, Plant & Equipment
2.810.030.260.3-
Upgrade
Cash Acquisitions
-31.2----
Upgrade
Sale (Purchase) of Intangibles
----0.01
Upgrade
Investment in Securities
-2.38-1.67-4.17--
Upgrade
Other Investing Activities
0.070.21-00.02-
Upgrade
Investing Cash Flow
-96.98-50.48-14.6-4.41-3.05
Upgrade
Short-Term Debt Issued
-0.78---
Upgrade
Long-Term Debt Issued
47.2126.28-1.8112.63
Upgrade
Total Debt Issued
47.2127.06-1.8112.63
Upgrade
Short-Term Debt Repaid
-2.51--0.1-1.27-
Upgrade
Long-Term Debt Repaid
-6.55-5.23-4.55-4.46-17.05
Upgrade
Total Debt Repaid
-9.07-5.23-4.64-5.73-17.05
Upgrade
Net Debt Issued (Repaid)
38.1421.83-4.64-3.92-4.42
Upgrade
Issuance of Common Stock
24.92----
Upgrade
Repurchase of Common Stock
--0.2-0.13--
Upgrade
Common Dividends Paid
-7.41-15.73-2.17-3.99-4.22
Upgrade
Other Financing Activities
0.97-5.95---
Upgrade
Financing Cash Flow
56.62-0.05-6.94-7.91-8.64
Upgrade
Foreign Exchange Rate Adjustments
0.45-0.580.840.04-0.08
Upgrade
Net Cash Flow
2.31-0.345.334.461.01
Upgrade
Free Cash Flow
-24.061.7115.3512.019.72
Upgrade
Free Cash Flow Growth
--88.85%27.85%23.50%7.92%
Upgrade
Free Cash Flow Margin
-20.20%1.54%24.45%28.59%24.46%
Upgrade
Free Cash Flow Per Share
-0.010.000.010.010.00
Upgrade
Cash Interest Paid
4.172.260.811.38
Upgrade
Levered Free Cash Flow
-32.45-16.9412.9110.798.81
Upgrade
Unlevered Free Cash Flow
-29.79-15.4913.4111.439.67
Upgrade
Change in Net Working Capital
4.834.83-1.42-1.40.33
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.