PT Trimegah Sekuritas Indonesia Tbk (IDX:TRIM)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
590.00
-10.00 (-1.67%)
Aug 12, 2026, 4:05 PM WIB

IDX:TRIM Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,777,3961,505,210819,009643,988654,363403,072
Revenue Growth
78.12%83.78%27.18%-1.59%62.34%11.48%
Operating Income
856,042673,401353,995233,141248,55371,574
Net Income
716,045593,457259,844162,463177,50151,893
Earnings Per Share
100.7283.4836.5522.8524.977.30
EPS Growth
114.07%128.39%59.94%-8.47%242.05%83.61%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Parent Entity
1,019,5801,283,594674,208538,813562,915354,758
Its Subsidiaries
628,051447,758284,014267,274190,934152,738
Eliminations
-11,032-51,406-51,072-93,131-49,076-46,320
Total
1,636,5991,679,947907,151712,956704,773461,176

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,572,9485,378,0832,689,7671,851,0641,459,5331,033,523
Total Debt
3,413,4983,633,0261,489,444858,090790,710551,781
Net Cash (Debt)
2,159,4501,745,0571,200,323992,975668,824481,742
Net Cash Growth
55.53%45.38%20.88%48.47%38.83%9.00%
Net Cash Per Share
303.75245.46168.84139.6794.0867.76

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,100,461-1,614,053-354,047-422,071-37,347167,972
Capital Expenditures
-11,828-6,712-9,021-2,698-5,312-4,928
Free Cash Flow
-1,112,288-1,620,766-363,068-424,769-42,658163,044
Free Cash Flow Growth
-----0.58%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
48.16%44.74%43.22%36.20%37.98%17.76%
Pretax Margin
48.72%46.58%40.56%32.82%32.06%17.97%
Profit Margin
40.29%39.43%31.73%25.23%27.13%12.87%
FCF Margin
-62.58%-107.68%-44.33%-65.96%-6.52%40.45%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
1.0001.000
Dividend Per Share Growth
0%-
Dividend Yield
0.17%0.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.867.9710.1212.879.0549.32
P/FCF Ratio
-----15.70
PS Ratio
2.363.143.213.252.466.35