PT Trimegah Sekuritas Indonesia Tbk (IDX:TRIM)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
615.00
-10.00 (-1.60%)
Oct 30, 2026, 4:00 PM WIB

IDX:TRIM Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,777,3961,505,210819,009643,988654,363403,072
Revenue Growth
78.12%83.78%27.18%-1.59%62.34%11.48%
Operating Income
856,042673,401353,995233,141248,55371,574
Net Income
716,045593,457259,844162,463177,50151,893
Earnings Per Share
100.7283.4836.5522.8524.977.30
EPS Growth
114.07%128.39%59.94%-8.47%242.05%83.61%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Parent Entity
1,019,5801,283,594674,208538,813562,915354,758
Its Subsidiaries
628,051447,758284,014267,274190,934152,738
Eliminations
-11,032-51,406-51,072-93,131-49,076-46,320
Total
1,636,5991,679,947907,151712,956704,773461,176

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,572,9485,378,0832,689,7671,851,0641,459,5331,033,523
Total Debt
3,413,4983,633,0261,489,444858,090790,710551,781
Net Cash (Debt)
2,159,4501,745,0571,200,323992,975668,824481,742
Net Cash Growth
55.53%45.38%20.88%48.47%38.83%9.00%
Net Cash Per Share
303.75245.46168.84139.6794.0867.76

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,100,461-1,614,053-354,047-422,071-37,347167,972
Capital Expenditures
-11,828-6,712-9,021-2,698-5,312-4,928
Free Cash Flow
-1,112,288-1,620,766-363,068-424,769-42,658163,044
Free Cash Flow Growth
-----0.58%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
48.16%44.74%43.22%36.20%37.98%17.76%
Pretax Margin
48.72%46.58%40.56%32.82%32.06%17.97%
Profit Margin
40.29%39.43%31.73%25.23%27.13%12.87%
FCF Margin
-62.58%-107.68%-44.33%-65.96%-6.52%40.45%

Dividends

Fiscal Year
CurrentFY 2025
Period EndingNov '26 Dec '25
Dividend Per Share
1.0001.000
Dividend Per Share Growth
0%-
Dividend Yield
0.16%0.15%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.267.9710.1212.879.0549.32
P/FCF Ratio
-----15.70
PS Ratio
2.383.143.213.252.466.35