PT Trias Sentosa Tbk (IDX:TRST)
492.00
-2.00 (-0.40%)
Aug 5, 2025, 11:14 AM WIB
Perficient Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
3,493,428 | 3,423,935 | 2,997,464 | 3,819,385 | 3,652,442 | 2,991,912 | Upgrade | |
Revenue Growth (YoY) | 5.44% | 14.23% | -21.52% | 4.57% | 22.08% | 16.59% | Upgrade |
Cost of Revenue | 3,099,302 | 3,072,934 | 2,878,729 | 3,375,688 | 3,167,067 | 2,647,075 | Upgrade |
Gross Profit | 394,126 | 351,001 | 118,735 | 443,697 | 485,375 | 344,837 | Upgrade |
Selling, General & Admin | 206,247 | 214,574 | 175,275 | 247,910 | 239,475 | 174,856 | Upgrade |
Operating Expenses | 206,247 | 214,574 | 175,275 | 247,910 | 239,475 | 174,856 | Upgrade |
Operating Income | 187,879 | 136,427 | -56,540 | 195,787 | 245,900 | 169,981 | Upgrade |
Interest Expense | -118,671 | -122,306 | -140,926 | -57,588 | -46,388 | -45,946 | Upgrade |
Interest & Investment Income | 473 | 473 | 1,336 | 20 | 33 | 77.7 | Upgrade |
Earnings From Equity Investments | 13,060 | 15,777 | 7,649 | 7,615 | -1,804 | -14,223 | Upgrade |
Currency Exchange Gain (Loss) | -65,125 | 33,896 | -32,785 | 7,329 | 29,588 | -36,406 | Upgrade |
Other Non Operating Income (Expenses) | -8,846 | 12,368 | 10,949 | 14,744 | -10,547 | -27,347 | Upgrade |
EBT Excluding Unusual Items | 8,770 | 76,635 | -210,317 | 167,907 | 216,782 | 46,136 | Upgrade |
Gain (Loss) on Sale of Assets | -1,157 | -1,157 | 100 | 83 | 1,564 | 181 | Upgrade |
Pretax Income | 7,613 | 75,478 | -210,217 | 167,990 | 218,346 | 46,317 | Upgrade |
Income Tax Expense | 9,875 | 25,569 | 31,571 | 1,576 | 17,370 | -26,960 | Upgrade |
Earnings From Continuing Operations | -2,262 | 49,909 | -241,788 | 166,414 | 200,976 | 73,278 | Upgrade |
Minority Interest in Earnings | -1,251 | -17,450 | -1,761 | -29,376 | -29,576 | 1,478 | Upgrade |
Net Income | -3,513 | 32,459 | -243,549 | 137,038 | 171,400 | 74,756 | Upgrade |
Net Income to Common | -3,513 | 32,459 | -243,549 | 137,038 | 171,400 | 74,756 | Upgrade |
Net Income Growth | - | - | - | -20.05% | 129.28% | 62.69% | Upgrade |
Shares Outstanding (Basic) | - | 2,808 | 2,808 | 2,808 | 2,808 | 2,808 | Upgrade |
Shares Outstanding (Diluted) | - | 2,808 | 2,808 | 2,808 | 2,808 | 2,808 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | -14.45% | Upgrade |
EPS (Basic) | - | 11.56 | -86.73 | 48.80 | 61.04 | 26.62 | Upgrade |
EPS (Diluted) | - | 11.56 | -86.73 | 48.80 | 61.04 | 26.62 | Upgrade |
EPS Growth | - | - | - | -20.05% | 129.28% | 90.16% | Upgrade |
Free Cash Flow | -144,956 | -37,045 | 253,990 | -198,714 | -129,728 | 175,627 | Upgrade |
Free Cash Flow Per Share | - | -13.19 | 90.45 | -70.77 | -46.20 | 62.55 | Upgrade |
Dividend Per Share | 5.000 | 5.000 | - | 5.000 | - | 10.000 | Upgrade |
Dividend Growth | - | - | - | - | - | 100.00% | Upgrade |
Gross Margin | 11.28% | 10.25% | 3.96% | 11.62% | 13.29% | 11.53% | Upgrade |
Operating Margin | 5.38% | 3.98% | -1.89% | 5.13% | 6.73% | 5.68% | Upgrade |
Profit Margin | -0.10% | 0.95% | -8.13% | 3.59% | 4.69% | 2.50% | Upgrade |
Free Cash Flow Margin | -4.15% | -1.08% | 8.47% | -5.20% | -3.55% | 5.87% | Upgrade |
EBITDA | 448,634 | 399,887 | 174,731 | 415,346 | 462,504 | 377,954 | Upgrade |
EBITDA Margin | 12.84% | 11.68% | 5.83% | 10.88% | 12.66% | 12.63% | Upgrade |
D&A For EBITDA | 260,755 | 263,460 | 231,271 | 219,559 | 216,604 | 207,973 | Upgrade |
EBIT | 187,879 | 136,427 | -56,540 | 195,787 | 245,900 | 169,981 | Upgrade |
EBIT Margin | 5.38% | 3.98% | -1.89% | 5.13% | 6.73% | 5.68% | Upgrade |
Effective Tax Rate | 129.71% | 33.88% | - | 0.94% | 7.95% | - | Upgrade |
Advertising Expenses | - | - | - | 13,457 | 10,599 | 10,739 | Upgrade |
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.