PT Trias Sentosa Tbk (IDX:TRST)
458.00
-2.00 (-0.43%)
Aug 21, 2026, 4:00 PM WIB
PT Trias Sentosa Tbk Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 24,491 | 41,650 | 16,970 | 45,888 | 41,063 | 39,845 |
Short-Term Investments | - | - | 1,711 | - | - | - |
Cash & Short-Term Investments | 24,491 | 41,650 | 18,681 | 45,888 | 41,063 | 39,845 |
Cash Growth | - | 122.95% | -59.29% | 11.75% | 3.06% | 19.44% |
Accounts Receivable | 1,143,213 | 976,587 | 737,292 | 553,378 | 688,884 | 741,166 |
Other Receivables | 7,871 | 2,014 | 14,079 | 54,960 | 3,280 | 14,894 |
Receivables | 1,151,084 | 978,601 | 751,371 | 608,338 | 692,164 | 756,060 |
Inventory | 1,211,616 | 938,882 | 946,733 | 808,724 | 1,225,532 | 932,282 |
Prepaid Expenses | 6,615 | 6,322 | 10,453 | 7,984 | 6,838 | 20,923 |
Other Current Assets | 27,809 | 17,433 | 26,666 | 13,571 | 41,215 | 65,134 |
Total Current Assets | 2,421,615 | 1,982,888 | 1,753,904 | 1,484,505 | 2,006,812 | 1,814,244 |
Property, Plant & Equipment | 3,289,897 | 3,201,675 | 3,275,019 | 3,315,916 | 3,483,034 | 2,616,767 |
Long-Term Investments | 182,154 | 163,983 | 143,457 | 130,620 | 123,791 | 85,009 |
Other Long-Term Assets | 135,778 | 99,933 | 172,491 | 113,815 | 163,436 | 112,811 |
Total Assets | 6,029,444 | 5,448,479 | 5,344,871 | 5,044,856 | 5,777,073 | 4,628,831 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 532,071 | 324,613 | 450,042 | 325,756 | 529,993 | 519,027 |
Accrued Expenses | 70,219 | 70,912 | 62,764 | 63,641 | 47,879 | 56,886 |
Short-Term Debt | 1,325,898 | 1,221,396 | 1,150,964 | 972,035 | 1,289,472 | 838,364 |
Current Portion of Long-Term Debt | 172,323 | 161,590 | 142,683 | 182,337 | 146,569 | 115,673 |
Current Income Taxes Payable | 1,842 | 3,719 | 8,981 | 2,407 | 3,941 | 1,396 |
Current Unearned Revenue | 2,706 | 3,934 | 701 | 1,199 | 576 | - |
Other Current Liabilities | 17,556 | 7,361 | 7,662 | 11,714 | 2,182 | 15,888 |
Total Current Liabilities | 2,122,615 | 1,793,525 | 1,823,797 | 1,559,089 | 2,020,612 | 1,547,234 |
Long-Term Debt | 636,207 | 685,849 | 604,101 | 742,075 | 713,406 | 424,773 |
Pension & Post-Retirement Benefits | 67,712 | 68,136 | 56,838 | 53,571 | 50,057 | 57,602 |
Long-Term Deferred Tax Liabilities | 210,116 | 195,454 | 185,207 | 165,704 | 144,440 | 136,533 |
Total Liabilities | 3,036,650 | 2,742,964 | 2,669,943 | 2,520,439 | 2,928,515 | 2,166,142 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 280,800 | 280,800 | 280,800 | 280,800 | 280,800 | 280,800 |
Additional Paid-In Capital | 79,882 | 79,882 | 79,882 | 79,882 | 79,882 | 79,882 |
Retained Earnings | 1,198,740 | 1,106,565 | 1,157,434 | 1,124,975 | 1,382,564 | 1,301,686 |
Comprehensive Income & Other | 1,251,788 | 1,071,940 | 977,858 | 877,253 | 945,560 | 700,439 |
Total Common Equity | 2,811,210 | 2,539,187 | 2,495,974 | 2,362,910 | 2,688,806 | 2,362,807 |
Minority Interest | 181,584 | 166,328 | 178,954 | 161,507 | 159,752 | 99,882 |
Shareholders' Equity | 2,992,794 | 2,705,515 | 2,674,928 | 2,524,417 | 2,848,558 | 2,462,689 |
Total Liabilities & Equity | 6,029,444 | 5,448,479 | 5,344,871 | 5,044,856 | 5,777,073 | 4,628,831 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,134,428 | 2,068,835 | 1,897,748 | 1,896,447 | 2,149,447 | 1,378,810 |
Net Cash (Debt) | -2,109,937 | -2,027,185 | -1,879,067 | -1,850,559 | -2,108,384 | -1,338,965 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -751.40 | -721.93 | -669.18 | -659.03 | -750.85 | -476.84 |
Filing Date Shares Outstanding | 2,808 | 2,808 | 2,808 | 2,808 | 2,808 | 2,808 |
Total Common Shares Outstanding | 2,808 | 2,808 | 2,808 | 2,808 | 2,808 | 2,808 |
Working Capital | 299,000 | 189,363 | -69,893 | -74,584 | -13,800 | 267,010 |
Book Value Per Share | 1001.14 | 904.27 | 888.88 | 841.49 | 957.55 | 841.46 |
Tangible Book Value | 2,811,210 | 2,539,187 | 2,495,974 | 2,362,910 | 2,688,806 | 2,362,807 |
Tangible Book Value Per Share | 1001.14 | 904.27 | 888.88 | 841.49 | 957.55 | 841.46 |
Land | 205,882 | 193,499 | 185,136 | 172,958 | 175,530 | 158,534 |
Buildings | 849,430 | 789,024 | 736,051 | 700,505 | 596,431 | 515,925 |
Machinery | 8,065,953 | 7,556,619 | 7,163,890 | 6,780,808 | 5,920,030 | 5,484,915 |
Construction In Progress | 46,387 | 41,536 | 98,683 | 95,804 | 1,091,012 | 151,154 |