PT Triniti Dinamik Tbk (IDX:TRUE)
Indonesia · Delayed Price · Currency is IDR 206.00
+13.00 (6.74%)
At close: Feb 9, 2026
PT Triniti Dinamik Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 52,644 | 87,151 | 95,125 | 210,537 | 372,941 | 201,114 | |
Revenue Growth (YoY) | -48.97% | -8.38% | -54.82% | -43.55% | 85.44% | -11.42% |
Cost of Revenue | 36,137 | 62,255 | 77,065 | 176,776 | 289,209 | 137,505 |
Gross Profit | 16,507 | 24,896 | 18,060 | 33,761 | 83,732 | 63,609 |
Selling, General & Admin | 37,417 | 41,244 | 35,697 | 45,246 | 42,515 | 34,069 |
Other Operating Expenses | 1,535 | 3,314 | 658.24 | 1,631 | 1,308 | 1,223 |
Operating Expenses | 38,952 | 44,558 | 36,355 | 46,876 | 43,823 | 35,292 |
Operating Income | -22,445 | -19,662 | -18,295 | -13,115 | 39,909 | 28,316 |
Interest Expense | -38,080 | -38,080 | - | - | - | - |
Interest & Investment Income | 1,104 | 345.27 | 357.34 | 378.92 | 1,142 | 2,334 |
Other Non Operating Income (Expenses) | 353.03 | 293.37 | 232.74 | 258.69 | 649.41 | 162.68 |
EBT Excluding Unusual Items | -59,068 | -57,104 | -17,705 | -12,477 | 41,700 | 30,813 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -1,854 |
Other Unusual Items | - | - | - | - | - | 566.58 |
Pretax Income | -59,068 | -57,104 | -17,705 | -12,477 | 41,700 | 29,526 |
Income Tax Expense | 592.3 | 1,584 | 2,529 | 4,854 | 9,101 | 5,635 |
Earnings From Continuing Operations | -59,660 | -58,688 | -20,233 | -17,331 | 32,599 | 23,891 |
Minority Interest in Earnings | 202.6 | 368.1 | 23.1 | 73.35 | 17.9 | -80.73 |
Net Income | -59,457 | -58,320 | -20,210 | -17,258 | 32,617 | 23,811 |
Net Income to Common | -59,457 | -58,320 | -20,210 | -17,258 | 32,617 | 23,811 |
Net Income Growth | - | - | - | - | 36.98% | -28.08% |
Shares Outstanding (Basic) | 7,571 | 7,571 | 7,571 | 7,570 | 7,570 | 6,045 |
Shares Outstanding (Diluted) | 7,571 | 7,571 | 7,571 | 7,570 | 7,570 | 6,045 |
Shares Change (YoY) | -0.01% | 0.00% | 0.01% | - | 25.23% | 38.71% |
EPS (Basic) | -7.85 | -7.70 | -2.67 | -2.28 | 4.31 | 3.94 |
EPS (Diluted) | -7.85 | -7.70 | -2.67 | -2.28 | 4.31 | 3.94 |
EPS Growth | - | - | - | - | 9.39% | -48.15% |
Free Cash Flow | -3,118 | 6,205 | 35,366 | 40,271 | -120,317 | -122,341 |
Free Cash Flow Per Share | -0.41 | 0.82 | 4.67 | 5.32 | -15.89 | -20.24 |
Gross Margin | 31.36% | 28.57% | 18.99% | 16.04% | 22.45% | 31.63% |
Operating Margin | -42.63% | -22.56% | -19.23% | -6.23% | 10.70% | 14.08% |
Profit Margin | -112.94% | -66.92% | -21.25% | -8.20% | 8.75% | 11.84% |
Free Cash Flow Margin | -5.92% | 7.12% | 37.18% | 19.13% | -32.26% | -60.83% |
EBITDA | -20,567 | -17,767 | -16,414 | -11,001 | 41,504 | 29,340 |
EBITDA Margin | -39.07% | -20.39% | -17.26% | -5.22% | 11.13% | 14.59% |
D&A For EBITDA | 1,878 | 1,895 | 1,880 | 2,114 | 1,595 | 1,024 |
EBIT | -22,445 | -19,662 | -18,295 | -13,115 | 39,909 | 28,316 |
EBIT Margin | -42.63% | -22.56% | -19.23% | -6.23% | 10.70% | 14.08% |
Effective Tax Rate | - | - | - | - | 21.82% | 19.09% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.