PT Triniti Dinamik Tbk (IDX:TRUE)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
79.00
-11.00 (-12.22%)
Sep 22, 2026, 4:14 PM WIB

PT Triniti Dinamik Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
93,53691,50387,15195,125210,537372,941
Revenue Growth
25.64%4.99%-8.38%-54.82%-43.55%85.44%
Gross Profit
18,71517,58524,90018,06033,76183,732
Operating Income
-20,982-15,313-19,698-18,295-13,11539,909
Net Income
-41,077-35,218-58,294-20,210-17,25832,617
Earnings Per Share
-5.42-4.65-7.70-2.67-2.284.31
EPS Growth
-----9.39%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Management Services
31,93530,74129,37225,64819,6509,138
Assets
61,60260,76257,77969,477190,887363,803
Total
93,53691,50387,15195,125210,537372,941

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,1727,8386,0665,1386,31827,005
Total Debt
287,677339,501297,530302,557339,458398,963
Net Cash (Debt)
-280,505-331,663-291,464-297,418-333,140-371,958
Net Cash Growth
------
Net Cash Per Share
-37.00-43.81-38.50-39.28-44.01-49.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-78,446-48,9316,49348,47042,075-3,419
Capital Expenditures
6,294-744.64-287.58-13,104-1,804-116,898
Free Cash Flow
-72,151-49,6766,20535,36640,271-120,317
Free Cash Flow Growth
---82.45%-12.18%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.01%19.22%28.57%18.99%16.04%22.45%
Operating Margin
-22.43%-16.73%-22.60%-19.23%-6.23%10.70%
Pretax Margin
-42.34%-36.93%-65.56%-18.61%-5.93%11.18%
Profit Margin
-43.92%-38.49%-66.89%-21.25%-8.20%8.75%
FCF Margin
-77.14%-54.29%7.12%37.18%19.13%-32.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----23.44
P/FCF Ratio
--20.7410.709.40-
PS Ratio
7.3817.381.483.981.802.05