PT Tempo Scan Pacific Tbk (IDX:TSPC)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,460.00
+10.00 (0.41%)
Mar 27, 2025, 4:07 PM WIB

PT Tempo Scan Pacific Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
13,654,57113,119,78512,254,36911,234,44310,968,402
Upgrade
Revenue Growth (YoY)
4.08%7.06%9.08%2.43%-0.23%
Upgrade
Cost of Revenue
8,515,4788,449,2008,122,4077,255,4457,081,659
Upgrade
Gross Profit
5,139,0924,670,5854,131,9633,978,9983,886,743
Upgrade
Selling, General & Admin
3,441,0483,417,7483,454,0792,892,4752,772,892
Upgrade
Other Operating Expenses
-110,806173,006-50,774-17,82438,204
Upgrade
Operating Expenses
3,330,2423,590,7543,403,3052,874,6512,811,096
Upgrade
Operating Income
1,808,8511,079,831728,6581,104,3471,075,647
Upgrade
Interest Expense
-71,642-77,945-64,814-48,124-48,345
Upgrade
Interest & Investment Income
199,084152,83858,92954,92182,628
Upgrade
Earnings From Equity Investments
1,5981,85126,46415,341-13,250
Upgrade
Other Non Operating Income (Expenses)
--73,543-49,427--
Upgrade
EBT Excluding Unusual Items
1,937,8901,083,032699,8111,126,4851,096,681
Upgrade
Merger & Restructuring Charges
-2,383-4,212-10,854-28,114-32,232
Upgrade
Gain (Loss) on Sale of Investments
-524,344640,866--
Upgrade
Pretax Income
1,935,5071,603,1641,329,8231,098,3701,064,449
Upgrade
Income Tax Expense
387,101352,916292,295220,553230,079
Upgrade
Earnings From Continuing Operations
1,548,4051,250,2481,037,528877,818834,370
Upgrade
Minority Interest in Earnings
-100,681-72,816-35,900-54,050-46,567
Upgrade
Net Income
1,447,7251,177,4321,001,628823,768787,803
Upgrade
Net Income to Common
1,447,7251,177,4321,001,628823,768787,803
Upgrade
Net Income Growth
22.96%17.55%21.59%4.57%42.13%
Upgrade
Shares Outstanding (Basic)
4,5104,5114,5124,5014,502
Upgrade
Shares Outstanding (Diluted)
4,5104,5114,5124,5014,502
Upgrade
Shares Change (YoY)
-0.03%-0.01%0.23%-0.01%0.04%
Upgrade
EPS (Basic)
321.00261.00222.00183.00175.00
Upgrade
EPS (Diluted)
321.00261.00222.00183.00175.00
Upgrade
EPS Growth
22.99%17.57%21.31%4.57%42.08%
Upgrade
Free Cash Flow
1,321,595872,808-106,328303,783534,862
Upgrade
Free Cash Flow Per Share
293.03193.47-23.5767.48118.81
Upgrade
Dividend Per Share
-125.000125.00070.00060.000
Upgrade
Dividend Growth
--78.57%16.67%20.00%
Upgrade
Gross Margin
37.64%35.60%33.72%35.42%35.44%
Upgrade
Operating Margin
13.25%8.23%5.95%9.83%9.81%
Upgrade
Profit Margin
10.60%8.97%8.17%7.33%7.18%
Upgrade
Free Cash Flow Margin
9.68%6.65%-0.87%2.70%4.88%
Upgrade
EBITDA
2,201,0921,350,964983,5761,297,8001,301,141
Upgrade
EBITDA Margin
16.12%10.30%8.03%11.55%11.86%
Upgrade
D&A For EBITDA
392,241271,133254,918193,454225,494
Upgrade
EBIT
1,808,8511,079,831728,6581,104,3471,075,647
Upgrade
EBIT Margin
13.25%8.23%5.95%9.83%9.81%
Upgrade
Effective Tax Rate
20.00%22.01%21.98%20.08%21.62%
Upgrade
Advertising Expenses
1,537,7341,755,9651,925,1191,410,4851,367,507
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.