PT Tempo Scan Pacific Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	12,447,225	11,274,661	8,275,601	6,358,909	6,764,796	6,300,000
Market Cap Growth	10.40%	36.24%	30.14%	-6.00%	7.38%	0.36%
Enterprise Value	9,023,370	8,643,316	6,003,354	5,218,105	5,288,070	4,880,080
Last Close Price	2760.00	2324.43	1625.79	1136.56	1146.70	1014.30
PE Ratio	8.29	7.79	7.03	6.35	8.21	8.00
Forward PE	-	13.15	13.15	13.15	13.15	13.15
PS Ratio	0.91	0.83	0.63	0.52	0.60	0.57
PB Ratio	1.26	1.23	1.03	0.84	0.98	0.99
P/TBV Ratio	1.33	1.30	1.08	0.88	1.04	1.04
P/FCF Ratio	10.38	8.53	9.48	-	22.27	11.78
P/OCF Ratio	7.29	6.58	6.90	13.09	9.81	6.41
EV/Sales Ratio	0.66	0.63	0.46	0.43	0.47	0.45
EV/EBITDA Ratio	4.23	3.93	4.44	5.31	4.08	3.75
EV/EBIT Ratio	5.22	4.78	5.56	7.16	4.79	4.54
EV/FCF Ratio	7.53	6.54	6.88	-	17.41	9.12
Debt / Equity Ratio	0.10	0.09	0.14	0.19	0.14	0.12
Debt / EBITDA Ratio	0.48	0.38	0.80	1.41	0.69	0.55
Debt / FCF Ratio	0.86	0.65	1.28	-	3.07	1.37
Net Debt / Equity Ratio	-0.40	-0.41	-0.34	-0.28	-0.27	-0.31
Net Debt / EBITDA Ratio	-1.89	-1.69	-2.04	-2.17	-1.42	-1.51
Net Debt / FCF Ratio	-3.28	-2.82	-3.15	20.09	-6.08	-3.67
Asset Turnover	1.07	1.15	1.16	1.17	1.20	1.25
Inventory Turnover	3.77	4.20	4.39	4.52	4.68	4.88
Quick Ratio	2.36	2.19	1.94	1.65	2.16	2.03
Current Ratio	3.33	3.09	2.70	2.48	3.29	2.96
Return on Equity (ROE)	16.38%	17.99%	16.01%	14.38%	13.25%	13.71%
Return on Assets (ROA)	8.48%	9.50%	5.96%	4.34%	7.36%	7.69%
Return on Invested Capital (ROIC)	23.80%	26.95%	15.70%	10.89%	18.70%	19.92%
Return on Capital Employed (ROCE)	16.50%	18.80%	12.70%	8.80%	14.30%	15.20%
Earnings Yield	12.06%	12.84%	14.23%	15.75%	12.18%	12.50%
FCF Yield	9.63%	11.72%	10.55%	-1.67%	4.49%	8.49%
Dividend Yield	7.25%	5.38%	7.69%	11.00%	6.10%	5.92%
Payout Ratio	60.06%	27.43%	49.10%	29.12%	35.87%	23.29%
Buyback Yield / Dilution	0.04%	0.03%	0.01%	-0.23%	0.01%	-0.04%
Total Shareholder Return	7.28%	5.40%	7.70%	10.77%	6.11%	5.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.