PT Unggul Indah Cahaya Tbk (IDX:UNIC)
Indonesia
· Delayed Price · Currency is IDR 7,150.00
+175.00 (2.51%)
Mar 27, 2025, 2:24 PM WIB
IDX:UNIC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 344.68 | 339.3 | 412.08 | 371.08 | 324.96 | Upgrade
|
Revenue Growth (YoY) | 1.58% | -17.66% | 11.05% | 14.19% | 0.89% | Upgrade
|
Cost of Revenue | 300.1 | 293.74 | 338.95 | 277.12 | 269.51 | Upgrade
|
Gross Profit | 44.58 | 45.56 | 73.13 | 93.96 | 55.45 | Upgrade
|
Selling, General & Admin | 20.16 | 19.69 | 21.45 | 20.55 | 19.1 | Upgrade
|
Other Operating Expenses | 0.72 | 0.8 | 0.3 | 0.2 | 0.63 | Upgrade
|
Operating Expenses | 20.88 | 20.49 | 21.75 | 20.75 | 19.73 | Upgrade
|
Operating Income | 23.7 | 25.07 | 51.38 | 73.21 | 35.71 | Upgrade
|
Interest Expense | -0.88 | -0.52 | -0.25 | -0.28 | -0.2 | Upgrade
|
Interest & Investment Income | - | 2.81 | 1.2 | 1.47 | 0.83 | Upgrade
|
Currency Exchange Gain (Loss) | - | 1.03 | -3.36 | -0.54 | 2.11 | Upgrade
|
Other Non Operating Income (Expenses) | 3.98 | - | - | - | - | Upgrade
|
EBT Excluding Unusual Items | 26.79 | 28.39 | 48.96 | 73.86 | 38.45 | Upgrade
|
Pretax Income | 26.79 | 28.39 | 48.96 | 73.86 | 38.45 | Upgrade
|
Income Tax Expense | 6.29 | 7.01 | 11.06 | 15.81 | 11.16 | Upgrade
|
Earnings From Continuing Operations | 20.51 | 21.39 | 37.9 | 58.05 | 27.29 | Upgrade
|
Minority Interest in Earnings | 0.26 | 1.05 | 0.5 | 0.17 | 0.41 | Upgrade
|
Net Income | 20.76 | 22.43 | 38.41 | 58.22 | 27.7 | Upgrade
|
Net Income to Common | 20.76 | 22.43 | 38.41 | 58.22 | 27.7 | Upgrade
|
Net Income Growth | -7.46% | -41.58% | -34.03% | 110.15% | 126.84% | Upgrade
|
Shares Outstanding (Basic) | 383 | 383 | 383 | 383 | 383 | Upgrade
|
Shares Outstanding (Diluted) | 383 | 383 | 383 | 383 | 383 | Upgrade
|
Shares Change (YoY) | -0.07% | - | - | - | - | Upgrade
|
EPS (Basic) | 0.05 | 0.06 | 0.10 | 0.15 | 0.07 | Upgrade
|
EPS (Diluted) | 0.05 | 0.06 | 0.10 | 0.15 | 0.07 | Upgrade
|
EPS Growth | -7.39% | -41.58% | -34.03% | 110.15% | 126.84% | Upgrade
|
Free Cash Flow | 39.3 | 12.19 | 18.84 | 24.04 | 63.43 | Upgrade
|
Free Cash Flow Per Share | 0.10 | 0.03 | 0.05 | 0.06 | 0.17 | Upgrade
|
Dividend Per Share | - | 0.019 | 0.023 | 0.039 | 0.019 | Upgrade
|
Dividend Growth | - | -19.96% | -39.95% | 107.60% | 121.83% | Upgrade
|
Gross Margin | 12.93% | 13.43% | 17.75% | 25.32% | 17.06% | Upgrade
|
Operating Margin | 6.88% | 7.39% | 12.47% | 19.73% | 10.99% | Upgrade
|
Profit Margin | 6.02% | 6.61% | 9.32% | 15.69% | 8.53% | Upgrade
|
Free Cash Flow Margin | 11.40% | 3.59% | 4.57% | 6.48% | 19.52% | Upgrade
|
EBITDA | 25.42 | 26.83 | 53.29 | 75.17 | 41.08 | Upgrade
|
EBITDA Margin | 7.38% | 7.91% | 12.93% | 20.26% | 12.64% | Upgrade
|
D&A For EBITDA | 1.73 | 1.76 | 1.91 | 1.96 | 5.37 | Upgrade
|
EBIT | 23.7 | 25.07 | 51.38 | 73.21 | 35.71 | Upgrade
|
EBIT Margin | 6.88% | 7.39% | 12.47% | 19.73% | 10.99% | Upgrade
|
Effective Tax Rate | 23.46% | 24.68% | 22.59% | 21.40% | 29.02% | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.