PT Unggul Indah Cahaya Tbk (IDX: UNIC)
Indonesia
· Delayed Price · Currency is IDR 8,000.00
-300.00 (-3.61%)
Sep 10, 2024, 1:30 PM WIB
UNIC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 341.41 | 339.3 | 412.08 | 371.08 | 324.96 | 322.1 | Upgrade
|
| Revenue Growth (YoY) | -11.86% | -17.66% | 11.05% | 14.19% | 0.89% | -8.08% | Upgrade
|
| Cost of Revenue | 295.38 | 293.74 | 338.95 | 277.12 | 269.51 | 288.18 | Upgrade
|
| Gross Profit | 46.03 | 45.56 | 73.13 | 93.96 | 55.45 | 33.92 | Upgrade
|
| Selling, General & Admin | 19.74 | 19.69 | 21.45 | 20.55 | 19.1 | 18.12 | Upgrade
|
| Other Operating Expenses | 1.15 | 0.8 | 0.3 | 0.2 | 0.63 | 0.33 | Upgrade
|
| Operating Expenses | 20.89 | 20.49 | 21.75 | 20.75 | 19.73 | 18.44 | Upgrade
|
| Operating Income | 25.14 | 25.07 | 51.38 | 73.21 | 35.71 | 15.48 | Upgrade
|
| Interest Expense | -0.56 | -0.52 | -0.25 | -0.28 | -0.2 | -1.37 | Upgrade
|
| Interest & Investment Income | 3.11 | 2.81 | 1.2 | 1.47 | 0.83 | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.59 | 1.03 | -3.36 | -0.54 | 2.11 | -0.57 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | 27.11 | 28.39 | 48.96 | 73.86 | 38.45 | 13.83 | Upgrade
|
| Pretax Income | 27.11 | 28.39 | 48.96 | 73.86 | 38.45 | 13.83 | Upgrade
|
| Income Tax Expense | 6.84 | 7.01 | 11.06 | 15.81 | 11.16 | 2.44 | Upgrade
|
| Earnings From Continuing Operations | 20.27 | 21.39 | 37.9 | 58.05 | 27.29 | 11.39 | Upgrade
|
| Minority Interest in Earnings | 0.98 | 1.05 | 0.5 | 0.17 | 0.41 | 0.82 | Upgrade
|
| Net Income | 21.24 | 22.43 | 38.41 | 58.22 | 27.7 | 12.21 | Upgrade
|
| Net Income to Common | 21.24 | 22.43 | 38.41 | 58.22 | 27.7 | 12.21 | Upgrade
|
| Net Income Growth | -26.96% | -41.58% | -34.03% | 110.15% | 126.84% | -31.07% | Upgrade
|
| Shares Outstanding (Basic) | 383 | 383 | 383 | 383 | 383 | 383 | Upgrade
|
| Shares Outstanding (Diluted) | 383 | 383 | 383 | 383 | 383 | 383 | Upgrade
|
| EPS (Basic) | 0.06 | 0.06 | 0.10 | 0.15 | 0.07 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.06 | 0.10 | 0.15 | 0.07 | 0.03 | Upgrade
|
| EPS Growth | -26.96% | -41.58% | -34.03% | 110.15% | 126.84% | -31.07% | Upgrade
|
| Free Cash Flow | 34.13 | 12.19 | 18.84 | 24.04 | 63.43 | 13.34 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.03 | 0.05 | 0.06 | 0.17 | 0.03 | Upgrade
|
| Dividend Per Share | 0.019 | 0.019 | 0.023 | 0.039 | 0.019 | 0.008 | Upgrade
|
| Dividend Growth | -19.96% | -19.96% | -39.95% | 107.60% | 121.83% | -73.13% | Upgrade
|
| Gross Margin | 13.48% | 13.43% | 17.75% | 25.32% | 17.06% | 10.53% | Upgrade
|
| Operating Margin | 7.36% | 7.39% | 12.47% | 19.73% | 10.99% | 4.81% | Upgrade
|
| Profit Margin | 6.22% | 6.61% | 9.32% | 15.69% | 8.53% | 3.79% | Upgrade
|
| Free Cash Flow Margin | 10.00% | 3.59% | 4.57% | 6.48% | 19.52% | 4.14% | Upgrade
|
| EBITDA | 26.91 | 26.83 | 53.29 | 75.17 | 41.08 | 20.89 | Upgrade
|
| EBITDA Margin | 7.88% | 7.91% | 12.93% | 20.26% | 12.64% | 6.48% | Upgrade
|
| D&A For EBITDA | 1.76 | 1.76 | 1.91 | 1.96 | 5.37 | 5.4 | Upgrade
|
| EBIT | 25.14 | 25.07 | 51.38 | 73.21 | 35.71 | 15.48 | Upgrade
|
| EBIT Margin | 7.36% | 7.39% | 12.47% | 19.73% | 10.99% | 4.81% | Upgrade
|
| Effective Tax Rate | 25.23% | 24.68% | 22.59% | 21.40% | 29.02% | 17.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.