PT Unggul Indah Cahaya Tbk (IDX:UNIC)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
13,975
-75 (-0.53%)
Oct 30, 2026, 3:30 PM WIB

IDX:UNIC Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
416.75400.56344.68339.3412.08371.08
Revenue Growth
11.02%16.21%1.58%-17.66%11.05%14.19%
Gross Profit
88.2263.244.5845.5773.1393.96
Operating Income
70.3942.8923.9525.0751.3873.21
Net Income
56.1536.9820.7622.4338.4158.22
Earnings Per Share
0.150.100.050.060.100.15
EPS Growth
141.01%78.13%-7.46%-41.58%-34.03%110.15%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Chemicals
457.95435.81369.18361.42444.32405.32
Adjustments and Eliminations
-41.19-35.25-24.5-22.12-32.25-34.24
Total
416.75400.56344.68339.3412.08371.08

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
159.19173.57116.0787.7684.1781.06
Total Debt
5.655.934.916.873.984.26
Net Cash (Debt)
153.54167.64111.1680.980.1976.8
Net Cash Growth
18.03%50.81%37.41%0.88%4.42%33.53%
Net Cash Per Share
0.400.440.290.210.210.20

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
75.2480.442.5515.2420.124.86
Capital Expenditures
-12.06-6.12-3.24-3.05-1.26-0.82
Free Cash Flow
63.1874.2839.312.1918.8424.04
Free Cash Flow Growth
-11.89%88.98%222.40%-35.28%-21.63%-62.11%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.17%15.78%12.93%13.43%17.75%25.32%
Operating Margin
16.89%10.71%6.95%7.39%12.47%19.73%
Pretax Margin
17.33%11.88%7.77%8.37%11.88%19.90%
Profit Margin
13.47%9.23%6.02%6.61%9.32%15.69%
FCF Margin
15.16%18.54%11.40%3.59%4.57%6.48%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1662.0000.0990.0280.0190.0230.039
Dividend Per Share Growth
270.98%257.52%49.99%-19.96%-39.95%107.60%
Dividend Yield
11.89%18.37%5.62%3.49%3.61%4.37%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.335.629.159.096.415.82
Forward PE
-7.417.417.417.417.41
P/FCF Ratio
4.742.804.8316.7313.0714.10
PS Ratio
0.720.520.550.600.600.91