IDX:UNIC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	400.56	344.68	339.3	412.08	371.08
Revenue Growth (YoY)	16.21%	1.58%	-17.66%	11.05%	14.19%
Cost of Revenue	337.36	300.1	293.73	338.95	277.12
Gross Profit	63.2	44.58	45.57	73.13	93.96
Selling, General & Admin	20.39	19.74	19.69	21.45	20.55
Other Operating Expenses	-0.08	0.89	0.8	0.3	0.2
Operating Expenses	20.31	20.63	20.49	21.75	20.75
Operating Income	42.89	23.95	25.07	51.38	73.21
Interest Expense	-0.3	-0.45	-0.52	-0.25	-0.28
Interest & Investment Income	5.5	3.98	2.81	1.2	1.47
Currency Exchange Gain (Loss)	-0.51	-0.68	1.03	-3.36	-0.54
EBT Excluding Unusual Items	47.58	26.79	28.39	48.96	73.86
Pretax Income	47.58	26.79	28.39	48.96	73.86
Income Tax Expense	10.77	6.29	7.01	11.06	15.81
Earnings From Continuing Operations	36.81	20.51	21.39	37.9	58.05
Minority Interest in Earnings	0.17	0.26	1.05	0.5	0.17
Net Income	36.98	20.76	22.43	38.41	58.22
Net Income to Common	36.98	20.76	22.43	38.41	58.22
Net Income Growth	78.13%	-7.46%	-41.58%	-34.03%	110.15%
Shares Outstanding (Basic)	383	383	383	383	383
Shares Outstanding (Diluted)	383	383	383	383	383
EPS (Basic)	0.10	0.05	0.06	0.10	0.15
EPS (Diluted)	0.10	0.05	0.06	0.10	0.15
EPS Growth	78.13%	-7.46%	-41.58%	-34.03%	110.15%
Free Cash Flow	74.28	39.3	12.19	18.84	24.04
Free Cash Flow Per Share	0.19	0.10	0.03	0.05	0.06
Dividend Per Share	-	0.028	0.019	0.023	0.039
Dividend Growth	-	49.99%	-19.96%	-39.95%	107.60%
Gross Margin	15.78%	12.93%	13.43%	17.75%	25.32%
Operating Margin	10.71%	6.95%	7.39%	12.47%	19.73%
Profit Margin	9.23%	6.02%	6.61%	9.32%	15.69%
Free Cash Flow Margin	18.54%	11.40%	3.59%	4.57%	6.48%
EBITDA	44.57	25.67	26.83	53.29	75.17
EBITDA Margin	11.13%	7.45%	7.91%	12.93%	20.26%
D&A For EBITDA	1.68	1.73	1.76	1.91	1.96
EBIT	42.89	23.95	25.07	51.38	73.21
EBIT Margin	10.71%	6.95%	7.39%	12.47%	19.73%
Effective Tax Rate	22.64%	23.46%	24.68%	22.59%	21.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.