PT Unggul Indah Cahaya Tbk (IDX:UNIC)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
15,100
-25 (-0.17%)
Aug 12, 2026, 3:43 PM WIB

IDX:UNIC Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
416.75400.56344.68339.3412.08371.08
Revenue Growth
11.02%16.21%1.58%-17.66%11.05%14.19%
Gross Profit
88.2263.244.5845.5773.1393.96
Operating Income
70.3942.8923.9525.0751.3873.21
Net Income
56.1536.9820.7622.4338.4158.22
Earnings Per Share
0.150.100.050.060.100.15
EPS Growth
141.01%78.13%-7.46%-41.58%-34.03%110.15%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Chemicals
457.95435.81369.18361.42444.32405.32
Adjustments and Eliminations
-41.19-35.25-24.5-22.12-32.25-34.24
Total
416.75400.56344.68339.3412.08371.08

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
159.19173.57116.0787.7684.1781.06
Total Debt
5.655.934.916.873.984.26
Net Cash (Debt)
153.54167.64111.1680.980.1976.8
Net Cash Growth
18.03%50.81%37.41%0.88%4.42%33.53%
Net Cash Per Share
0.400.440.290.210.210.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
75.2480.442.5515.2420.124.86
Capital Expenditures
-12.06-6.12-3.24-3.05-1.26-0.82
Free Cash Flow
63.1874.2839.312.1918.8424.04
Free Cash Flow Growth
-11.89%88.98%222.40%-35.28%-21.63%-62.11%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.17%15.78%12.93%13.43%17.75%25.32%
Operating Margin
16.89%10.71%6.95%7.39%12.47%19.73%
Pretax Margin
17.33%11.88%7.77%8.37%11.88%19.90%
Profit Margin
13.47%9.23%6.02%6.61%9.32%15.69%
FCF Margin
15.16%18.54%11.40%3.59%4.57%6.48%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1662.0000.0990.0280.0190.0230.039
Dividend Per Share Growth
270.98%257.52%49.99%-19.96%-39.95%107.60%
Dividend Yield
10.99%20.28%6.67%4.29%4.63%5.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.775.629.159.096.415.82
Forward PE
-7.417.417.417.417.41
P/FCF Ratio
5.132.804.8316.7313.0714.10
PS Ratio
0.780.520.550.600.600.91