PT Unggul Indah Cahaya Tbk (IDX:UNIC)
Indonesia · Delayed Price · Currency is IDR 15,100
-25 (-0.17%)
Aug 12, 2026, 3:43 PM WIB
IDX:UNIC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 416.75 | 400.56 | 344.68 | 339.3 | 412.08 | 371.08 | |
Revenue Growth | 11.02% | 16.21% | 1.58% | -17.66% | 11.05% | 14.19% |
Cost of Revenue | 328.54 | 337.36 | 300.1 | 293.73 | 338.95 | 277.12 |
Gross Profit | 88.22 | 63.2 | 44.58 | 45.57 | 73.13 | 93.96 |
Selling, General & Admin | 20.05 | 20.39 | 19.74 | 19.69 | 21.45 | 20.55 |
Other Operating Expenses | -2.23 | -0.08 | 0.89 | 0.8 | 0.3 | 0.2 |
Operating Expenses | 17.82 | 20.31 | 20.63 | 20.49 | 21.75 | 20.75 |
Operating Income | 70.39 | 42.89 | 23.95 | 25.07 | 51.38 | 73.21 |
Interest Expense | -0.32 | -0.3 | -0.45 | -0.52 | -0.25 | -0.28 |
Interest & Investment Income | 5.9 | 5.5 | 3.98 | 2.81 | 1.2 | 1.47 |
Currency Exchange Gain (Loss) | -3.75 | -0.51 | -0.68 | 1.03 | -3.36 | -0.54 |
EBT Excluding Unusual Items | 72.23 | 47.58 | 26.79 | 28.39 | 48.96 | 73.86 |
Pretax Income | 72.23 | 47.58 | 26.79 | 28.39 | 48.96 | 73.86 |
Income Tax Expense | 16.2 | 10.77 | 6.29 | 7.01 | 11.06 | 15.81 |
Earnings From Continuing Operations | 56.03 | 36.81 | 20.51 | 21.39 | 37.9 | 58.05 |
Minority Interest in Earnings | 0.12 | 0.17 | 0.26 | 1.05 | 0.5 | 0.17 |
Net Income | 56.15 | 36.98 | 20.76 | 22.43 | 38.41 | 58.22 |
Net Income to Common | 56.15 | 36.98 | 20.76 | 22.43 | 38.41 | 58.22 |
Net Income Growth | 141.01% | 78.13% | -7.46% | -41.58% | -34.03% | 110.15% |
Shares Outstanding (Basic) | 383 | 383 | 383 | 383 | 383 | 383 |
Shares Outstanding (Diluted) | 383 | 383 | 383 | 383 | 383 | 383 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.15 | 0.10 | 0.05 | 0.06 | 0.10 | 0.15 |
EPS (Diluted) | 0.15 | 0.10 | 0.05 | 0.06 | 0.10 | 0.15 |
EPS Growth | 141.01% | 78.13% | -7.46% | -41.58% | -34.03% | 110.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 63.18 | 74.28 | 39.3 | 12.19 | 18.84 | 24.04 |
Free Cash Flow Per Share | 0.17 | 0.19 | 0.10 | 0.03 | 0.05 | 0.06 |
Dividend Per Share | 0.086 | 0.099 | 0.028 | 0.019 | 0.023 | 0.039 |
Dividend Growth | 109.99% | 257.52% | 49.99% | -19.96% | -39.95% | 107.60% |
Gross Margin | 21.17% | 15.78% | 12.93% | 13.43% | 17.75% | 25.32% |
Operating Margin | 16.89% | 10.71% | 6.95% | 7.39% | 12.47% | 19.73% |
Profit Margin | 13.47% | 9.23% | 6.02% | 6.61% | 9.32% | 15.69% |
Free Cash Flow Margin | 15.16% | 18.54% | 11.40% | 3.59% | 4.57% | 6.48% |
EBITDA | 72.26 | 44.57 | 25.67 | 26.83 | 53.29 | 75.17 |
EBITDA Margin | 17.34% | 11.13% | 7.45% | 7.91% | 12.93% | 20.26% |
D&A For EBITDA | 1.87 | 1.68 | 1.73 | 1.76 | 1.91 | 1.96 |
EBIT | 70.39 | 42.89 | 23.95 | 25.07 | 51.38 | 73.21 |
EBIT Margin | 16.89% | 10.71% | 6.95% | 7.39% | 12.47% | 19.73% |
Effective Tax Rate | 22.43% | 22.64% | 23.46% | 24.68% | 22.59% | 21.40% |