PT Bakrie Sumatera Plantations Tbk (IDX:UNSP)
Indonesia · Delayed Price · Currency is IDR 280.00
-20.00 (-6.67%)
Oct 27, 2026, 4:08 PM WIB
IDX:UNSP Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,903,382 | 2,557,260 | 2,327,870 | 2,405,153 | 4,189,330 | 3,971,114 |
Revenue Growth | 20.47% | 9.85% | -3.21% | -42.59% | 5.50% | 58.42% |
Gross Profit Gross Profit Growth | 861,585 | 762,663 | 621,765 | 418,852 | 650,703 | 1,162,160 |
Operating Income Operating Income Growth | 449,650 | 402,549 | 234,840 | -7,926 | 186,804 | 679,664 |
Net Income Net Income Growth | 36,150 | 16,152 | 138,889 | 62,691 | 216,770 | 128,686 |
Earnings Per Share EPS Growth | 2.71 | 6.46 | 55.55 | 25.07 | 86.70 | 51.47 |
EPS Growth | - | -88.37% | 121.54% | -71.08% | 68.45% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rubber Rubber Growth | 110,552 | 150,658 | 219,050 | 231,252 | 304,514 | 414,441 |
Eliminations Eliminations Growth | -20,341 | -20,091 | -52,342 | -102,137 | -109,080 | -103,903 |
Palm Oil and Derivatives Palm Oil and Derivatives Growth | 2,605,471 | 2,426,693 | 1,735,487 | 1,638,402 | 2,198,860 | 1,823,756 |
Oleochemical Oleochemical Growth | - | - | 425,675 | 637,636 | 1,795,036 | 1,836,820 |
Total Total Growth | 2,695,682 | 2,557,260 | 2,327,870 | 2,405,153 | 4,189,330 | 3,971,114 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 175,212 | 170,825 | 133,874 | 123,108 | 144,360 | 268,455 |
Total Debt Total Debt Growth | 715,113 | 4,957,418 | 4,954,217 | 7,060,426 | 6,560,387 | 9,691,718 |
Net Cash (Debt) Net Cash Growth | -539,901 | -4,786,593 | -4,820,343 | -6,937,318 | -6,416,027 | -9,423,263 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -40.41 | -1914.51 | -1928.01 | -2774.75 | -2566.24 | -3769.06 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 374,428 | 383,999 | 393,646 | -50,287 | -84,573 | 140,207 |
Capital Expenditures CapEx Growth | -357,282 | -349,451 | -291,483 | -212,018 | -329,081 | -427,242 |
Free Cash Flow Free Cash Flow Growth | 17,146 | 34,548 | 102,163 | -262,305 | -413,654 | -287,035 |
Free Cash Flow Growth | 208.22% | -66.18% | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 29.68% | 29.82% | 26.71% | 17.41% | 15.53% | 29.27% |
Operating Margin | 15.49% | 15.74% | 10.09% | -0.33% | 4.46% | 17.11% |
Pretax Margin | 4.70% | 4.11% | 12.04% | 3.95% | 22.60% | 8.02% |
Profit Margin | 1.24% | 0.63% | 5.97% | 2.61% | 5.17% | 3.24% |
FCF Margin | 0.59% | 1.35% | 4.39% | -10.91% | -9.87% | -7.23% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 103.49 | 67.49 | 1.75 | 4.51 | 1.48 | 2.12 |
Forward PE | - | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 |
P/FCF Ratio | 297.54 | 31.55 | 2.37 | - | - | - |
PS Ratio | 1.76 | 0.43 | 0.10 | 0.12 | 0.08 | 0.07 |