PT Bakrie Sumatera Plantations Tbk (IDX:UNSP)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
130.00
+7.00 (5.69%)
Aug 1, 2025, 4:07 PM WIB

CALT Statistics

Total Valuation

IDX:UNSP has a market cap or net worth of IDR 325.02 billion. The enterprise value is 5.25 trillion.

Market Cap325.02B
Enterprise Value 5.25T

Important Dates

The last earnings date was Thursday, July 31, 2025.

Earnings Date Jul 31, 2025
Ex-Dividend Date n/a

Share Statistics

IDX:UNSP has 2.50 billion shares outstanding.

Current Share Class 1.37B
Shares Outstanding 2.50B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 29.38%
Owned by Institutions (%) n/a
Float 1.14B

Valuation Ratios

The trailing PE ratio is 2.05.

PE Ratio 2.05
Forward PE n/a
PS Ratio 0.14
PB Ratio -0.06
P/TBV Ratio n/a
P/FCF Ratio 2.13
P/OCF Ratio 0.66
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.42, with an EV/FCF ratio of 34.33.

EV / Earnings 33.05
EV / Sales 2.23
EV / EBITDA 11.42
EV / EBIT 17.54
EV / FCF 34.33

Financial Position

The company has a current ratio of 0.10

Current Ratio 0.10
Quick Ratio 0.03
Debt / Equity n/a
Debt / EBITDA 11.01
Debt / FCF 33.13
Interest Coverage 1.29

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) 4.70%
Return on Invested Capital (ROIC) 57.79%
Return on Capital Employed (ROCE) -5.80%
Revenue Per Employee 491.30M
Profits Per Employee 33.17M
Employee Count5,328
Asset Turnover 0.59
Inventory Turnover 9.01

Taxes

In the past 12 months, IDX:UNSP has paid 143.60 billion in taxes.

Income Tax 143.60B
Effective Tax Rate 44.79%

Stock Price Statistics

The stock price has increased by +56.63% in the last 52 weeks. The beta is 0.21, so IDX:UNSP's price volatility has been lower than the market average.

Beta (5Y) 0.21
52-Week Price Change +56.63%
50-Day Moving Average 121.68
200-Day Moving Average 109.12
Relative Strength Index (RSI) 61.60
Average Volume (20 Days) 928,360

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:UNSP had revenue of IDR 2.35 trillion and earned 158.70 billion in profits. Earnings per share was 63.47.

Revenue2.35T
Gross Profit 656.28B
Operating Income 299.08B
Pretax Income 320.61B
Net Income 158.70B
EBITDA 454.11B
EBIT 299.08B
Earnings Per Share (EPS) 63.47
Full Income Statement

Balance Sheet

The company has 140.45 billion in cash and 5.06 trillion in debt, giving a net cash position of -4,920.22 billion or -1,967.96 per share.

Cash & Cash Equivalents 140.45B
Total Debt 5.06T
Net Cash -4,920.22B
Net Cash Per Share -1,967.96
Equity (Book Value) -5,501.73B
Book Value Per Share -2,200.55
Working Capital -7,530.99B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 490.31 billion and capital expenditures -337.54 billion, giving a free cash flow of 152.77 billion.

Operating Cash Flow 490.31B
Capital Expenditures -337.54B
Free Cash Flow 152.77B
FCF Per Share 61.10
Full Cash Flow Statement

Margins

Gross margin is 27.92%, with operating and profit margins of 12.72% and 6.75%.

Gross Margin 27.92%
Operating Margin 12.72%
Pretax Margin 13.64%
Profit Margin 6.75%
EBITDA Margin 19.32%
EBIT Margin 12.72%
FCF Margin 6.50%

Dividends & Yields

IDX:UNSP does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 48.83%
FCF Yield 47.00%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on March 15, 2017. It was a reverse split with a ratio of 0.1.

Last Split Date Mar 15, 2017
Split Type Reverse
Split Ratio 0.1

Scores

IDX:UNSP has an Altman Z-Score of -7.36 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -7.36
Piotroski F-Score 7