PT Unilever Indonesia Tbk (IDX:UNVR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,390.00
-10.00 (-0.71%)
Oct 30, 2026, 4:14 PM WIB

PT Unilever Indonesia Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
33,664,54331,943,46130,622,61438,611,40141,218,88139,545,959
Revenue Growth
23.60%4.31%-20.69%-6.33%4.23%-7.97%
Gross Profit
14,877,00714,997,09414,559,67219,194,51419,064,93719,626,387
Operating Income
4,680,2844,592,0213,814,0096,279,9317,080,2237,681,764
Net Income
8,507,0017,641,1613,368,6934,800,9405,364,7615,758,148
Earnings Per Share
224.02200.6288.30125.84140.62150.93
EPS Growth
131.26%127.20%-29.83%-10.51%-6.83%-19.62%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Home and Personal Care
24,802,67223,359,14922,426,41525,150,37627,256,08726,376,489
Foods and Refreshment
8,861,8718,584,3128,196,19913,461,02513,962,79413,169,470
Total
33,664,54331,943,46130,622,61438,611,40141,218,88139,545,959

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,025,1505,705,674671,1801,020,598502,882325,197
Total Debt
561,508644,8411,980,632750,7831,284,0262,736,866
Net Cash (Debt)
1,463,6425,060,833-1,309,452269,815-781,144-2,411,669
Net Cash Growth
------
Net Cash Per Share
38.54132.88-34.327.07-20.48-63.22

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,452,8055,797,4963,959,9827,118,0888,061,3147,902,091
Capital Expenditures
-1,372,214-862,296-1,072,728-835,028-638,363-585,163
Free Cash Flow
3,080,5914,935,2002,887,2546,283,0607,422,9517,316,928
Free Cash Flow Growth
-12.77%70.93%-54.05%-15.36%1.45%-5.15%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.19%46.95%47.55%49.71%46.25%49.63%
Operating Margin
13.90%14.37%12.46%16.26%17.18%19.43%
Pretax Margin
14.13%14.08%12.25%16.06%16.97%18.96%
Profit Margin
25.27%23.92%11.00%12.43%13.01%14.56%
FCF Margin
9.15%15.45%9.43%16.27%18.01%18.50%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
201.000201.00088.000140.000140.000150.000
Dividend Per Share Growth
128.41%128.41%-37.14%0%-6.67%-19.79%
Dividend Yield
14.46%7.73%4.67%3.97%2.98%3.65%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.2012.9221.3528.0533.4227.23
Forward PE
14.2016.5215.4721.3427.4723.85
P/FCF Ratio
17.1420.0124.9121.4324.1621.43
PS Ratio
1.573.092.353.494.353.97