PT Trimegah Karya Pratama Tbk (IDX:UVCR)
Indonesia · Delayed Price · Currency is IDR 174.00
-14.00 (-7.45%)
Sep 22, 2026, 11:10 AM WIB
IDX:UVCR Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 376,027 | 298,022 | 114,008 | 262,019 | 244,000 | 675,000 | |
Market Cap Growth | 157.53% | 161.40% | -56.49% | 7.38% | -63.85% | - |
Enterprise Value | 415,034 | 376,941 | 151,093 | 254,579 | 238,648 | 653,086 |
Last Close Price | 188.00 | 148.67 | 56.87 | 130.07 | 120.09 | 442.23 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 29.70 | 54.45 | 31.71 | 37.75 | 20.53 | 121.14 |
PS Ratio | 0.32 | 0.30 | 0.14 | 0.33 | 0.20 | 0.72 |
PB Ratio | 3.39 | 2.88 | 1.16 | 2.75 | 2.73 | 8.63 |
P/TBV Ratio | 3.83 | 3.35 | 1.43 | 3.50 | 3.32 | 10.55 |
P/FCF Ratio | 9.43 | 4.05 | - | 55.21 | 60.25 | - |
P/OCF Ratio | 9.34 | 4.05 | - | 47.28 | 38.90 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.35 | 0.38 | 0.18 | 0.32 | 0.20 | 0.70 |
EV/EBITDA Ratio | 77.47 | 484.30 | 338.18 | 62.05 | 18.83 | 87.39 |
EV/EBIT Ratio | 73.68 | - | - | 85.80 | 20.35 | 96.48 |
EV/FCF Ratio | 10.41 | 5.12 | - | 53.65 | 58.93 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.48 | 0.55 | 0.53 | 0.04 | 0.04 | 0.05 |
Debt / EBITDA Ratio | 9.90 | 73.39 | 115.66 | 0.85 | 0.31 | 0.57 |
Debt / FCF Ratio | 1.33 | 0.78 | - | 0.73 | 0.98 | - |
Net Debt / Equity Ratio | 0.35 | 0.53 | 0.51 | -0.04 | -0.06 | -0.16 |
Net Debt / EBITDA Ratio | 7.28 | 71.08 | 112.14 | -1.02 | -0.46 | -1.71 |
Net Debt / FCF Ratio | 0.98 | 0.75 | -2.31 | -0.88 | -1.44 | 0.68 |
Asset Turnover | 5.12 | 4.77 | 5.23 | 6.85 | 11.91 | 12.94 |
Inventory Turnover | 8.65 | 11.83 | 9.22 | 12.92 | 26.78 | 39.34 |
Quick Ratio | 0.23 | 0.11 | 0.07 | 0.48 | 1.35 | 2.26 |
Current Ratio | 1.66 | 1.65 | 1.66 | 3.49 | 5.00 | 4.91 |
Return on Equity (ROE) | 12.04% | 5.43% | 3.72% | 7.51% | 14.17% | 10.27% |
Return on Assets (ROA) | 1.54% | -0.17% | -0.32% | 1.59% | 7.14% | 5.83% |
Return on Invested Capital (ROIC) | 3.28% | -0.28% | -0.47% | 2.54% | 12.28% | 10.95% |
Return on Capital Employed (ROCE) | 4.90% | -0.50% | -0.80% | 3.00% | 12.40% | 8.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.37% | 1.84% | 3.15% | 2.65% | 4.87% | 0.83% |
FCF Yield | 10.60% | 24.68% | -19.02% | 1.81% | 1.66% | -2.79% |
Dividend Yield | 0.29% | 0.34% | - | 0.27% | 0.50% | 0.06% |
Payout Ratio | 7.90% | - | 19.29% | 17.08% | 4.13% | - |
Buyback Yield / Dilution | - | - | -0.00% | 11.11% | -39.75% | -7.33% |
Total Shareholder Return | 0.27% | 0.34% | -0.00% | 11.37% | -39.25% | -7.28% |