PT Vastland Indonesia Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2020
Period Ending	Aug '25 Aug 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2020
Market Capitalization	510,305	210,844	186,398	-	-	-	Upgrade
Market Cap Growth	47.37%	13.11%	-	-	-	-	Upgrade
Enterprise Value	603,158	291,972	186,455	-	-	-	Upgrade
Last Close Price	167.00	69.00	61.00	-	-	-	Upgrade
PE Ratio	31.75	14.26	1.89	-	-	-	Upgrade
PS Ratio	13.23	5.53	7.26	-	-	-	Upgrade
PB Ratio	1.33	0.56	0.51	-	-	-	Upgrade
P/OCF Ratio	119.37	-	13.45	-	-	-	Upgrade
EV/Sales Ratio	15.64	7.66	7.26	-	-	-	Upgrade
EV/EBITDA Ratio	22.51	11.82	11.71	-	-	-	Upgrade
EV/EBIT Ratio	22.83	12.02	12.01	-	-	-	Upgrade
Debt / Equity Ratio	0.24	0.25	0.20	0.19	0.14	1.16	Upgrade
Debt / EBITDA Ratio	3.47	3.90	4.66	2.07	1.55	4.70	Upgrade
Asset Turnover	0.08	0.07	0.06	0.09	0.11	0.14	Upgrade
Quick Ratio	0.01	0.12	0.16	0.02	0.10	0.02	Upgrade
Current Ratio	0.26	0.35	0.40	0.14	0.16	0.06	Upgrade
Return on Equity (ROE)	4.29%	3.97%	35.07%	8.71%	99.96%	4.00%	Upgrade
Return on Assets (ROA)	3.23%	2.93%	2.43%	4.30%	5.25%	2.79%	Upgrade
Return on Capital (ROIC)	3.50%	3.32%	2.87%	5.09%	6.61%	3.58%	Upgrade
Earnings Yield	3.15%	7.01%	53.00%	-	-	-	Upgrade
Buyback Yield / Dilution	3.39%	-1.84%	-24.72%	-19.68%	-0.22%	-	Upgrade

Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.