PT Vastland Indonesia Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	351,408	504,194	210,844	186,398	-	-
Market Cap Growth	29.21%	139.13%	13.11%	-	-	-
Enterprise Value	406,391	562,459	291,972	186,455	-	-
Last Close Price	115.00	165.00	69.00	61.00	-	-
PE Ratio	20.68	29.67	14.26	1.89	-	-
PS Ratio	8.87	12.72	5.53	7.26	-	-
PB Ratio	0.89	1.27	0.56	0.51	-	-
P/OCF Ratio	8.70	12.48	-	13.45	-	-
EV/Sales Ratio	10.25	14.19	7.66	7.26	-	-
EV/EBITDA Ratio	14.56	20.15	11.82	11.71	-	-
EV/EBIT Ratio	14.73	20.39	12.02	12.01	-	-
Debt / Equity Ratio	0.14	0.14	0.25	0.20	0.19	0.14
Debt / EBITDA Ratio	2.00	2.00	3.90	4.66	2.07	1.55
Net Debt / Equity Ratio	0.14	0.14	0.23	0.17	0.19	0.13
Net Debt / EBITDA Ratio	1.97	1.97	3.57	3.95	2.02	1.41
Asset Turnover	0.08	0.08	0.07	0.06	0.09	0.11
Quick Ratio	0.03	0.03	0.12	0.16	0.02	0.10
Current Ratio	0.31	0.31	0.35	0.40	0.14	0.16
Return on Equity (ROE)	4.38%	4.38%	3.97%	35.07%	8.71%	99.96%
Return on Assets (ROA)	3.37%	3.37%	2.93%	2.43%	4.30%	5.25%
Return on Invested Capital (ROIC)	4.83%	4.87%	4.33%	4.49%	7.15%	10.37%
Earnings Yield	4.84%	3.37%	7.01%	53.00%	-	-
Buyback Yield / Dilution	-0.00%	-0.00%	-1.84%	-24.72%	-19.68%	-0.22%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.