PT Vastland Indonesia Tbk (IDX:VAST)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
167.00
-3.00 (-1.76%)
At close: Aug 1, 2025, 3:30 PM WIB

Bally's Statistics

Total Valuation

IDX:VAST has a market cap or net worth of IDR 510.30 billion. The enterprise value is 603.16 billion.

Market Cap510.30B
Enterprise Value 603.16B

Important Dates

The last earnings date was Sunday, July 27, 2025.

Earnings Date Jul 27, 2025
Ex-Dividend Date n/a

Share Statistics

IDX:VAST has 3.06 billion shares outstanding. The number of shares has decreased by -3.39% in one year.

Current Share Class 3.06B
Shares Outstanding 3.06B
Shares Change (YoY) -3.39%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 1.47%
Owned by Institutions (%) n/a
Float 634.77M

Valuation Ratios

The trailing PE ratio is 31.75.

Price/FFO Ratio n/a
Price/AFFO Ratio n/a
PE Ratio 31.75
Forward PE n/a
PS Ratio 13.23
PB Ratio 1.33
P/TBV Ratio 1.34
P/FCF Ratio 129.87
P/OCF Ratio 119.37
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 22.51, with an EV/FCF ratio of 153.50.

EV / Earnings 37.53
EV / Sales 15.64
EV / EBITDA 22.51
EV / EBIT 22.83
EV / FCF 153.50

Financial Position

The company has a current ratio of 0.26, with a Debt / Equity ratio of 0.24.

Current Ratio 0.26
Quick Ratio 0.01
Debt / Equity 0.24
Debt / EBITDA 3.47
Debt / FCF 23.70
Interest Coverage 3.86

Financial Efficiency

Return on equity (ROE) is 4.29% and return on invested capital (ROIC) is 3.50%.

Return on Equity (ROE) 4.29%
Return on Assets (ROA) 3.24%
Return on Invested Capital (ROIC) 3.50%
Return on Capital Employed (ROCE) 5.95%
Revenue Per Employee 1.24B
Profits Per Employee 518.44M
Employee Count29
Asset Turnover 0.08
Inventory Turnover n/a

Taxes

In the past 12 months, IDX:VAST has paid 3.46 billion in taxes.

Income Tax 3.46B
Effective Tax Rate 17.73%

Stock Price Statistics

The stock price has increased by +108.75% in the last 52 weeks. The beta is 1.34, so IDX:VAST's price volatility has been higher than the market average.

Beta (5Y) 1.34
52-Week Price Change +108.75%
50-Day Moving Average 143.96
200-Day Moving Average 99.56
Relative Strength Index (RSI) 49.76
Average Volume (20 Days) 10,553,445

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:VAST had revenue of IDR 38.57 billion and earned 16.07 billion in profits. Earnings per share was 5.26.

Revenue38.57B
Gross Profit 33.61B
Operating Income 26.42B
Pretax Income 19.54B
Net Income 16.07B
EBITDA 26.80B
EBIT 26.42B
Earnings Per Share (EPS) 5.26
Full Income Statement

Balance Sheet

The company has 274.31 million in cash and 93.13 billion in debt, giving a net cash position of -92.85 billion or -30.39 per share.

Cash & Cash Equivalents 274.31M
Total Debt 93.13B
Net Cash -92.85B
Net Cash Per Share -30.39
Equity (Book Value) 382.71B
Book Value Per Share 125.24
Working Capital -46.64B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.27 billion and capital expenditures -345.50 million, giving a free cash flow of 3.93 billion.

Operating Cash Flow 4.27B
Capital Expenditures -345.50M
Free Cash Flow 3.93B
FCF Per Share 1.29
Full Cash Flow Statement

Margins

Gross margin is 87.14%, with operating and profit margins of 68.50% and 41.67%.

Gross Margin 87.14%
Operating Margin 68.50%
Pretax Margin 50.66%
Profit Margin 41.67%
EBITDA Margin 69.49%
EBIT Margin 68.50%
FCF Margin 10.19%

Dividends & Yields

IDX:VAST does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 3.39%
Shareholder Yield n/a
Earnings Yield 3.15%
FCF Yield 0.77%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 4