PT Victoria Care Indonesia Tbk (IDX:VICI)

IDX:VICI Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,695,600	4,393,740	4,360,200	3,421,080	3,454,620	2,092,896
Market Cap Growth	11.11%	0.77%	27.45%	-0.97%	65.06%	-
Enterprise Value	4,731,702	4,490,359	4,433,372	3,559,555	3,590,472	2,273,031
Last Close Price	700.00	644.60	629.23	485.79	483.95	286.68
PE Ratio	28.93	24.97	24.43	35.04	19.49	14.11
PS Ratio	3.37	3.13	3.20	3.27	3.00	2.00
PB Ratio	4.29	4.29	4.75	4.27	4.61	3.32
P/TBV Ratio	5.06	5.13	5.81	5.42	5.18	3.83
P/FCF Ratio	30.61	85.02	21.76	34.39	35.61	30.59
P/OCF Ratio	25.51	30.46	18.30	28.76	31.34	19.23
EV/Sales Ratio	3.40	3.20	3.26	3.40	3.11	2.17
EV/EBITDA Ratio	19.16	17.49	16.23	20.76	13.67	9.60
EV/EBIT Ratio	21.85	19.17	17.82	24.07	15.14	10.62
EV/FCF Ratio	30.85	86.89	22.13	35.78	37.01	33.23
Debt / Equity Ratio	0.08	0.13	0.08	0.18	0.19	0.36
Debt / EBITDA Ratio	0.35	0.49	0.25	0.80	0.54	0.93
Debt / FCF Ratio	0.56	2.50	0.35	1.42	1.50	3.29
Asset Turnover	1.08	1.15	1.19	0.97	1.18	1.20
Inventory Turnover	1.95	2.02	2.03	1.82	2.50	2.65
Quick Ratio	2.29	1.74	1.62	1.04	1.71	1.07
Current Ratio	5.00	4.12	3.77	2.57	3.47	2.27
Return on Equity (ROE)	15.46%	18.11%	20.75%	12.59%	25.69%	28.34%
Return on Assets (ROA)	10.47%	12.03%	13.53%	8.60%	15.14%	15.38%
Return on Capital (ROIC)	11.85%	13.66%	16.10%	10.06%	16.94%	17.76%
Return on Capital Employed (ROCE)	18.20%	20.90%	25.20%	16.30%	28.40%	29.30%
Earnings Yield	3.46%	4.00%	4.09%	2.85%	5.13%	7.09%
FCF Yield	3.27%	1.18%	4.59%	2.91%	2.81%	3.27%
Dividend Yield	1.50%	1.63%	1.67%	1.13%	2.17%	1.74%
Payout Ratio	43.39%	40.03%	33.83%	48.09%	32.16%	16.85%
Buyback Yield / Dilution	-	-	-	-	-	-16.78%
Total Shareholder Return	1.50%	1.63%	1.67%	1.13%	2.17%	-15.04%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.