PT Victoria Investama Tbk (IDX:VICO)
181.00
+17.00 (10.37%)
Aug 5, 2025, 2:50 PM WIB
Marathon Oil Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Interest Income on Loans | - | 1,678,379 | 1,485,532 | 1,340,028 | 1,240,052 | 1,367,971 | Upgrade |
Interest Income on Investments | - | 412,032 | 358,865 | 310,857 | 272,228 | 291,719 | Upgrade |
Total Interest Income | - | 2,090,411 | 1,844,397 | 1,650,885 | 1,512,280 | 1,659,690 | Upgrade |
Interest Paid on Deposits | - | 1,442,740 | 1,167,608 | 863,391 | 982,302 | 1,390,491 | Upgrade |
Interest Paid on Borrowings | - | 197,317 | 144,765 | 138,552 | 163,539 | 199,551 | Upgrade |
Total Interest Expense | - | 1,640,058 | 1,312,373 | 1,001,943 | 1,145,841 | 1,590,042 | Upgrade |
Net Interest Income | 390,379 | 450,353 | 532,024 | 648,942 | 366,439 | 69,648 | Upgrade |
Net Interest Income Growth (YoY) | -34.39% | -15.35% | -18.02% | 77.09% | 426.13% | -50.04% | Upgrade |
Trust Income | 2,460 | 2,713 | 3,372 | 6,347 | 5,889 | 8,606 | Upgrade |
Gain (Loss) on Sale of Assets | 429,621 | -11,750 | -7,018 | 762.41 | -3,053 | 1,060 | Upgrade |
Gain (Loss) on Sale of Investments | 32,014 | 32,014 | 46,555 | 51,383 | 188,911 | 297,951 | Upgrade |
Other Non-Interest Income | 876,588 | 689,869 | 452,463 | 870,748 | 696,647 | 487,975 | Upgrade |
Total Non-Interest Income | 1,340,683 | 712,846 | 495,372 | 929,240 | 888,394 | 795,593 | Upgrade |
Non-Interest Income Growth (YoY) | 223.25% | 43.90% | -46.69% | 4.60% | 11.66% | -15.50% | Upgrade |
Revenues Before Loan Losses | 1,731,062 | 1,163,200 | 1,027,396 | 1,578,183 | 1,254,833 | 865,242 | Upgrade |
Provision for Loan Losses | 322,626 | 226,789 | 259,462 | 233,322 | 570,892 | 381,537 | Upgrade |
1,408,437 | 936,410 | 767,933 | 1,344,861 | 683,941 | 483,705 | Upgrade | |
Revenue Growth (YoY) | 78.97% | 21.94% | -42.90% | 96.63% | 41.40% | -45.58% | Upgrade |
Salaries and Employee Benefits | 227,285 | 228,488 | 204,197 | 191,240 | 174,089 | 203,651 | Upgrade |
Occupancy Expenses | 33,771 | 33,774 | 31,564 | 32,348 | 35,416 | 33,400 | Upgrade |
Amortization of Goodwill & Intangibles | 4,385 | 3,420 | 2,904 | 10,494 | 4,316 | 6,736 | Upgrade |
Selling, General & Administrative | 171,199 | 164,961 | 106,096 | 95,482 | 86,422 | 100,569 | Upgrade |
Other Non-Interest Expense | 379,260 | 391,357 | 329,044 | 597,104 | 511,691 | 317,850 | Upgrade |
Total Non-Interest Expense | 740,523 | 761,173 | 622,841 | 969,644 | 816,513 | 771,924 | Upgrade |
EBT Excluding Unusual Items | 667,914 | 175,237 | 145,093 | 375,217 | -132,572 | -288,219 | Upgrade |
Pretax Income | 667,914 | 175,237 | 145,093 | 375,217 | -132,572 | -288,219 | Upgrade |
Income Tax Expense | 136,146 | 38,485 | 34,762 | 133,069 | -30,958 | -50,139 | Upgrade |
Earnings From Continuing Operations | 531,768 | 136,752 | 110,331 | 242,148 | -101,614 | -238,080 | Upgrade |
Minority Interest in Earnings | -78,660 | -66,849 | -57,967 | -129,641 | 69,699 | 128,807 | Upgrade |
Net Income | 453,108 | 69,902 | 52,364 | 112,507 | -31,915 | -109,273 | Upgrade |
Net Income to Common | 453,108 | 69,902 | 52,364 | 112,507 | -31,915 | -109,273 | Upgrade |
Net Income Growth | 1032.59% | 33.49% | -53.46% | - | - | - | Upgrade |
Basic Shares Outstanding | - | 15,217 | 15,217 | 10,494 | 10,065 | 9,150 | Upgrade |
Diluted Shares Outstanding | - | 15,217 | 15,217 | 10,494 | 10,065 | 9,150 | Upgrade |
Shares Change (YoY) | - | - | 45.01% | 4.27% | 9.99% | - | Upgrade |
EPS (Basic) | - | 4.59 | 3.44 | 10.72 | -3.17 | -11.94 | Upgrade |
EPS (Diluted) | - | 4.59 | 3.44 | 10.72 | -3.17 | -11.94 | Upgrade |
EPS Growth | - | 33.43% | -67.91% | - | - | - | Upgrade |
Effective Tax Rate | 20.38% | 21.96% | 23.96% | 35.47% | - | - | Upgrade |
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.