PT Victoria Investama Tbk (IDX:VICO)
Indonesia · Delayed Price · Currency is IDR 143.00
+1.00 (0.70%)
Aug 12, 2026, 3:29 PM WIB
PT Victoria Investama Tbk Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 886,640 | 1,286,383 | 863,583 | 767,933 | 1,344,861 | 683,941 |
Revenue Growth | -33.62% | 48.96% | 12.46% | -42.90% | 96.63% | 41.40% |
Net Income Net Income Growth | 148,475 | 473,993 | 64,769 | 52,364 | 112,507 | -31,915 |
Earnings Per Share EPS Growth | 9.75 | 31.15 | 4.26 | 3.44 | 10.72 | -3.17 |
EPS Growth | -66.88% | 631.83% | 23.73% | -67.91% | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Consulting Services Consulting Services Growth | 31,465 | 12,655 | 5,569 | 29,488 | 25,727 |
Securities Trading Guarantee and Intermediary Securities Trading Guarantee and Intermediary Growth | 41,176 | 28,165 | 15,730 | 28,257 | 29,163 |
Loss Insurance Loss Insurance Growth | 30,998 | 62,046 | 52,890 | 42,073 | 44,868 |
Investment Management Investment Management Growth | 214.45 | 1,537 | 7,158 | 7,619 | 12,494 |
Life Insurance Life Insurance Growth | 29,230 | 46,860 | 28,001 | 350,401 | 276,108 |
Banking Banking Growth | 953,573 | 1,043,744 | 925,065 | 1,119,448 | 896,144 |
Elimination Elimination Growth | -29,987 | -20,057 | - | - | -26,617 |
Unallocated Profit/Loss on Sale and Write-Off of Fixed Assets - Net Unallocated Profit/Loss on Sale and Write-Off of Fixed Assets - Net Growth | 213.66 | -11,750 | -7,018 | 762.41 | -3,053 |
Unallocated Allowance for Impairment Losses on Financial Assets Unallocated Allowance for Impairment Losses on Financial Assets Growth | -309,588 | -226,789 | -259,462 | -233,322 | -570,892 |
Total Total Growth | 747,294 | 936,410 | 767,933 | 1,344,727 | 683,941 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 3,051,737 | 3,301,178 | 2,178,926 | 3,993,297 | 4,107,213 | 2,702,045 |
Total Debt Total Debt Growth | 8,029,714 | 6,166,681 | 3,280,654 | 2,877,962 | 2,332,239 | 2,307,803 |
Net Cash (Debt) Net Cash Growth | -4,977,977 | -2,865,503 | -1,101,728 | 1,115,335 | 1,774,974 | 394,242 |
Net Cash Growth | - | - | - | -37.16% | 350.23% | - |
Net Cash Per Share Net Cash Per Share Growth | -327.13 | -188.31 | -72.40 | 73.29 | 169.14 | 39.17 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 278,875 | -3,161,881 | -2,996,942 | -2,821,978 | -1,179,389 | -600,720 |
Capital Expenditures CapEx Growth | -21,589 | -21,585 | -27,400 | -24,288 | -46,375 | -4,672 |
Free Cash Flow Free Cash Flow Growth | 257,285 | -3,183,466 | -3,024,342 | -2,846,266 | -1,225,764 | -605,393 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Profit Margin | 16.75% | 36.85% | 7.50% | 6.82% | 8.37% | -4.67% |
FCF Margin | 29.02% | -247.47% | -350.21% | -370.64% | -91.14% | -88.52% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.67 | 6.49 | 45.58 | 34.58 | 22.18 | - |
PS Ratio | 2.45 | 2.39 | 3.42 | 2.36 | 1.86 | 3.44 |