PT Victoria Investama Tbk (IDX:VICO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
180.00
+16.00 (9.76%)
Aug 5, 2025, 4:14 PM WIB

PT Victoria Investama Tbk Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Cash & Equivalents
4,289,9881,880,3273,304,7983,174,7091,905,7582,556,290
Upgrade
Investment Securities
7,449,3589,674,9078,567,3947,146,8216,648,5307,365,836
Upgrade
Trading Asset Securities
-21,72222,11528,51567,66283,907
Upgrade
Total Investments
7,449,3589,696,6298,589,5107,175,3366,716,1927,449,743
Upgrade
Gross Loans
20,912,45221,996,18619,836,35116,410,20415,484,28114,829,535
Upgrade
Allowance for Loan Losses
-430,640-456,748-589,108-544,323-702,274-597,378
Upgrade
Net Loans
20,481,81221,539,43819,247,24315,865,88114,782,00714,232,157
Upgrade
Property, Plant & Equipment
391,078407,643443,892484,412520,874572,564
Upgrade
Goodwill
-5,1035,1035,1035,1035,103
Upgrade
Other Intangible Assets
22,67712,8819,6813,9245,4308,737
Upgrade
Investments in Real Estate
937.21942.92954.35965.77977.19988.62
Upgrade
Accrued Interest Receivable
300,796342,952390,059404,058364,694248,240
Upgrade
Other Receivables
34,706104,85582,191132,870154,069206,529
Upgrade
Other Current Assets
294,492121,84196,31256,30244,36444,123
Upgrade
Long-Term Deferred Tax Assets
89,803138,946165,666201,834298,386249,372
Upgrade
Other Real Estate Owned & Foreclosed
375,995379,643593,467978,5011,154,0571,367,712
Upgrade
Other Long-Term Assets
214,241113,24358,55548,350-9,76020,400
Upgrade
Total Assets
33,945,88334,744,44432,987,43128,532,24625,942,15026,961,961
Upgrade
Accrued Expenses
253,14145,73153,57962,23930,06827,411
Upgrade
Interest Bearing Deposits
24,591,60225,881,55324,694,79120,680,89919,467,50520,168,242
Upgrade
Non-Interest Bearing Deposits
-5,1472,4403,6152,1143,998
Upgrade
Total Deposits
24,591,60225,886,70024,697,23020,684,51419,469,61920,172,240
Upgrade
Short-Term Borrowings
489,425940,9581,468,3541,330,668956,0641,675,378
Upgrade
Current Portion of Long-Term Debt
-2,289,41350,000200,000151,011168,215
Upgrade
Current Income Taxes Payable
122,30831,15927,13231,99813,31522,211
Upgrade
Accrued Interest Payable
-107,32777,20767,20360,04597,567
Upgrade
Other Current Liabilities
257,30587,404123,75633,38738,23862,348
Upgrade
Long-Term Debt
2,426,293-1,297,640762,3621,181,8351,316,479
Upgrade
Long-Term Leases
-50,28361,96839,20918,89431,792
Upgrade
Long-Term Unearned Revenue
-47,97334,37245,55649,04134,481
Upgrade
Pension & Post-Retirement Benefits
58,37360,66346,37045,78347,59663,050
Upgrade
Other Long-Term Liabilities
122,15079,13637,597267,706269,272155,793
Upgrade
Total Liabilities
28,320,59629,626,74727,975,20423,570,62422,284,99823,826,966
Upgrade
Common Stock
1,521,7081,521,7081,521,7081,521,7081,006,457915,009
Upgrade
Additional Paid-In Capital
675,691675,691675,691675,691265,91477,330
Upgrade
Retained Earnings
1,424,024986,448844,981782,940681,537700,888
Upgrade
Comprehensive Income & Other
106,51423,17080,731143,674360,559257,606
Upgrade
Total Common Equity
3,727,9363,207,0173,123,1113,124,0132,314,4671,950,834
Upgrade
Minority Interest
1,897,3511,910,6791,889,1161,837,6091,342,6851,184,160
Upgrade
Shareholders' Equity
5,625,2875,117,6965,012,2274,961,6223,657,1523,134,995
Upgrade
Total Liabilities & Equity
33,945,88334,744,44432,987,43128,532,24625,942,15026,961,961
Upgrade
Total Debt
2,915,7173,280,6542,877,9622,332,2392,307,8033,191,864
Upgrade
Net Cash (Debt)
1,453,367-1,101,7281,115,3351,774,974394,242-56,040
Upgrade
Net Cash Growth
13372.55%--37.16%350.23%--
Upgrade
Net Cash Per Share
--72.4073.29169.1439.17-6.12
Upgrade
Filing Date Shares Outstanding
-15,21715,21715,21710,0659,150
Upgrade
Total Common Shares Outstanding
-15,21715,21715,21710,0659,150
Upgrade
Book Value Per Share
-210.75205.24205.30229.96213.20
Upgrade
Tangible Book Value
3,705,2603,189,0323,108,3273,114,9862,303,9341,936,995
Upgrade
Tangible Book Value Per Share
-209.57204.27204.70228.92211.69
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.