PT Visi Media Asia Tbk (IDX:VIVA)
Indonesia · Delayed Price · Currency is IDR 73.00
-8.00 (-9.88%)
At close: Jan 19, 2026
PT Visi Media Asia Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,068,914 | 1,215,341 | 1,196,672 | 1,698,620 | 1,812,199 | 1,830,517 | Upgrade | |
Revenue Growth (YoY) | -7.10% | 1.56% | -29.55% | -6.27% | -1.00% | -13.56% | Upgrade |
Cost of Revenue | 486,962 | 533,142 | 1,021,045 | 748,673 | 773,853 | 753,500 | Upgrade |
Gross Profit | 581,952 | 682,199 | 175,627 | 949,947 | 1,038,345 | 1,077,016 | Upgrade |
Selling, General & Admin | 587,250 | 663,032 | 800,876 | 909,457 | 891,738 | 1,026,592 | Upgrade |
Operating Expenses | 926,758 | 1,002,540 | 824,132 | 960,760 | 905,884 | 1,112,216 | Upgrade |
Operating Income | -344,806 | -320,341 | -648,505 | -10,813 | 132,462 | -35,200 | Upgrade |
Interest Expense | - | -3,183 | -1,476,900 | -984,510 | -745,269 | -642,752 | Upgrade |
Interest & Investment Income | 188,386 | 272.4 | 342.67 | 302.51 | 403.2 | 605.34 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | -3,722 | Upgrade |
Currency Exchange Gain (Loss) | -476,067 | -224,428 | 101,783 | -657,354 | -53,795 | -38,775 | Upgrade |
Other Non Operating Income (Expenses) | 4,770,417 | 4,801,156 | -757,548 | -53,691 | -151,597 | -48,627 | Upgrade |
EBT Excluding Unusual Items | 4,137,930 | 4,253,476 | -2,780,828 | -1,706,065 | -817,796 | -768,471 | Upgrade |
Gain (Loss) on Sale of Assets | 2,330 | 2,849 | -7,838 | 9,055 | 3,277 | 2,138 | Upgrade |
Other Unusual Items | 1,269,473 | -2,778 | -584,860 | -11,532 | -27,378 | -11,736 | Upgrade |
Pretax Income | 5,409,733 | 4,253,547 | -3,373,527 | -1,708,542 | -841,897 | -778,068 | Upgrade |
Income Tax Expense | -99,513 | -89,201 | 9,492 | 10,947 | 41,432 | 31,013 | Upgrade |
Earnings From Continuing Operations | 5,509,246 | 4,342,748 | -3,383,018 | -1,719,489 | -883,329 | -809,081 | Upgrade |
Minority Interest in Earnings | 105,230 | 94,329 | 97,273 | -1,983 | -6,797 | -8,908 | Upgrade |
Net Income | 5,614,476 | 4,437,078 | -3,285,746 | -1,721,471 | -890,127 | -817,990 | Upgrade |
Net Income to Common | 5,614,476 | 4,437,078 | -3,285,746 | -1,721,471 | -890,127 | -817,990 | Upgrade |
Shares Outstanding (Basic) | 16,464 | 16,464 | 16,464 | 16,464 | 16,464 | 16,464 | Upgrade |
Shares Outstanding (Diluted) | 16,464 | 16,464 | 16,464 | 16,464 | 16,464 | 16,464 | Upgrade |
EPS (Basic) | 341.01 | 269.50 | -199.57 | -104.56 | -54.06 | -49.68 | Upgrade |
EPS (Diluted) | 341.01 | 269.50 | -199.57 | -104.56 | -54.06 | -49.68 | Upgrade |
Free Cash Flow | 51,300 | -1,595 | 12,602 | -13,898 | -28,700 | 95,154 | Upgrade |
Free Cash Flow Per Share | 3.12 | -0.10 | 0.77 | -0.84 | -1.74 | 5.78 | Upgrade |
Gross Margin | 54.44% | 56.13% | 14.68% | 55.93% | 57.30% | 58.84% | Upgrade |
Operating Margin | -32.26% | -26.36% | -54.19% | -0.64% | 7.31% | -1.92% | Upgrade |
Profit Margin | 525.25% | 365.09% | -274.57% | -101.34% | -49.12% | -44.69% | Upgrade |
Free Cash Flow Margin | 4.80% | -0.13% | 1.05% | -0.82% | -1.58% | 5.20% | Upgrade |
EBITDA | -254,093 | -225,238 | -543,323 | 71,246 | 201,541 | 49,135 | Upgrade |
EBITDA Margin | -23.77% | -18.53% | -45.40% | 4.19% | 11.12% | 2.68% | Upgrade |
D&A For EBITDA | 90,713 | 95,103 | 105,182 | 82,059 | 69,079 | 84,335 | Upgrade |
EBIT | -344,806 | -320,341 | -648,505 | -10,813 | 132,462 | -35,200 | Upgrade |
EBIT Margin | -32.26% | -26.36% | -54.19% | -0.64% | 7.31% | -1.92% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.