PT Visi Media Asia Tbk (IDX:VIVA)
Indonesia
· Delayed Price · Currency is IDR 12.00
0.00 (0.00%)
Jul 9, 2025, 2:55 PM WIB
PT Visi Media Asia Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,215,341 | 1,196,672 | 1,698,620 | 1,812,199 | 1,830,517 | Upgrade
| |
Revenue Growth (YoY) | 1.56% | -29.55% | -6.27% | -1.00% | -13.56% | Upgrade
|
Cost of Revenue | 533,142 | 1,021,045 | 748,673 | 773,853 | 753,500 | Upgrade
|
Gross Profit | 682,199 | 175,627 | 949,947 | 1,038,345 | 1,077,016 | Upgrade
|
Selling, General & Admin | 663,032 | 800,876 | 909,457 | 891,738 | 1,026,592 | Upgrade
|
Operating Expenses | 1,002,540 | 824,132 | 960,760 | 905,884 | 1,112,216 | Upgrade
|
Operating Income | -320,341 | -648,505 | -10,813 | 132,462 | -35,200 | Upgrade
|
Interest Expense | -3,183 | -1,476,900 | -984,510 | -745,269 | -642,752 | Upgrade
|
Interest & Investment Income | 272.4 | 342.67 | 302.51 | 403.2 | 605.34 | Upgrade
|
Earnings From Equity Investments | - | - | - | - | -3,722 | Upgrade
|
Currency Exchange Gain (Loss) | -224,428 | 101,783 | -657,354 | -53,795 | -38,775 | Upgrade
|
Other Non Operating Income (Expenses) | 4,801,156 | -757,548 | -53,691 | -151,597 | -48,627 | Upgrade
|
EBT Excluding Unusual Items | 4,253,476 | -2,780,828 | -1,706,065 | -817,796 | -768,471 | Upgrade
|
Gain (Loss) on Sale of Assets | 2,849 | -7,838 | 9,055 | 3,277 | 2,138 | Upgrade
|
Other Unusual Items | -2,778 | -584,860 | -11,532 | -27,378 | -11,736 | Upgrade
|
Pretax Income | 4,253,547 | -3,373,527 | -1,708,542 | -841,897 | -778,068 | Upgrade
|
Income Tax Expense | -89,201 | 9,492 | 10,947 | 41,432 | 31,013 | Upgrade
|
Earnings From Continuing Operations | 4,342,748 | -3,383,018 | -1,719,489 | -883,329 | -809,081 | Upgrade
|
Minority Interest in Earnings | 94,329 | 97,273 | -1,983 | -6,797 | -8,908 | Upgrade
|
Net Income | 4,437,078 | -3,285,746 | -1,721,471 | -890,127 | -817,990 | Upgrade
|
Net Income to Common | 4,437,078 | -3,285,746 | -1,721,471 | -890,127 | -817,990 | Upgrade
|
Shares Outstanding (Basic) | 16,464 | 16,464 | 16,464 | 16,464 | 16,464 | Upgrade
|
Shares Outstanding (Diluted) | 16,464 | 16,464 | 16,464 | 16,464 | 16,464 | Upgrade
|
EPS (Basic) | 269.50 | -199.57 | -104.56 | -54.06 | -49.68 | Upgrade
|
EPS (Diluted) | 269.50 | -199.57 | -104.56 | -54.06 | -49.68 | Upgrade
|
Free Cash Flow | -1,595 | 12,602 | -13,898 | -28,700 | 95,154 | Upgrade
|
Free Cash Flow Per Share | -0.10 | 0.77 | -0.84 | -1.74 | 5.78 | Upgrade
|
Gross Margin | 56.13% | 14.68% | 55.93% | 57.30% | 58.84% | Upgrade
|
Operating Margin | -26.36% | -54.19% | -0.64% | 7.31% | -1.92% | Upgrade
|
Profit Margin | 365.09% | -274.57% | -101.34% | -49.12% | -44.69% | Upgrade
|
Free Cash Flow Margin | -0.13% | 1.05% | -0.82% | -1.58% | 5.20% | Upgrade
|
EBITDA | -225,238 | -543,323 | 71,246 | 201,541 | 49,135 | Upgrade
|
EBITDA Margin | -18.53% | -45.40% | 4.19% | 11.12% | 2.68% | Upgrade
|
D&A For EBITDA | 95,103 | 105,182 | 82,059 | 69,079 | 84,335 | Upgrade
|
EBIT | -320,341 | -648,505 | -10,813 | 132,462 | -35,200 | Upgrade
|
EBIT Margin | -26.36% | -54.19% | -0.64% | 7.31% | -1.92% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.