PT Visi Media Asia Tbk (IDX:VIVA)
Indonesia
· Delayed Price · Currency is IDR 12.00
0.00 (0.00%)
Apr 24, 2025, 11:55 AM WIB
PT Visi Media Asia Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 1,150,592 | 1,196,672 | 1,698,620 | 1,812,199 | 1,830,517 | 2,117,782 | Upgrade
|
| Revenue Growth (YoY) | -9.86% | -29.55% | -6.27% | -1.00% | -13.56% | -11.77% | Upgrade
|
| Cost of Revenue | 834,679 | 1,021,045 | 748,673 | 773,853 | 753,500 | 941,457 | Upgrade
|
| Gross Profit | 315,912 | 175,627 | 949,947 | 1,038,345 | 1,077,016 | 1,176,325 | Upgrade
|
| Selling, General & Admin | 685,342 | 800,876 | 909,457 | 891,738 | 1,026,592 | 1,208,246 | Upgrade
|
| Operating Expenses | 708,599 | 824,132 | 960,760 | 905,884 | 1,112,216 | 1,208,246 | Upgrade
|
| Operating Income | -392,686 | -648,505 | -10,813 | 132,462 | -35,200 | -31,920 | Upgrade
|
| Interest Expense | -1,002,667 | -1,476,900 | -984,510 | -745,269 | -642,752 | -554,538 | Upgrade
|
| Interest & Investment Income | 270.46 | 342.67 | 302.51 | 403.2 | 605.34 | 1,784 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -3,722 | 21.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 207,204 | 101,783 | -657,354 | -53,795 | -38,775 | 158,504 | Upgrade
|
| Other Non Operating Income (Expenses) | -724,904 | -757,548 | -53,691 | -151,597 | -48,627 | -66,665 | Upgrade
|
| EBT Excluding Unusual Items | -1,912,783 | -2,780,828 | -1,706,065 | -817,796 | -768,471 | -492,813 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10,810 | -7,838 | 9,055 | 3,277 | 2,138 | 2,665 | Upgrade
|
| Other Unusual Items | -580,116 | -584,860 | -11,532 | -27,378 | -11,736 | -15,529 | Upgrade
|
| Pretax Income | -2,503,710 | -3,373,527 | -1,708,542 | -841,897 | -778,068 | -505,677 | Upgrade
|
| Income Tax Expense | 4,071 | 9,492 | 10,947 | 41,432 | 31,013 | 35,207 | Upgrade
|
| Earnings From Continuing Operations | -2,507,781 | -3,383,018 | -1,719,489 | -883,329 | -809,081 | -540,883 | Upgrade
|
| Minority Interest in Earnings | 80,362 | 97,273 | -1,983 | -6,797 | -8,908 | -9,950 | Upgrade
|
| Net Income | -2,427,419 | -3,285,746 | -1,721,471 | -890,127 | -817,990 | -550,833 | Upgrade
|
| Net Income to Common | -2,427,419 | -3,285,746 | -1,721,471 | -890,127 | -817,990 | -550,833 | Upgrade
|
| Shares Outstanding (Basic) | 16,464 | 16,464 | 16,464 | 16,464 | 16,464 | 16,464 | Upgrade
|
| Shares Outstanding (Diluted) | 16,464 | 16,464 | 16,464 | 16,464 | 16,464 | 16,464 | Upgrade
|
| EPS (Basic) | -147.44 | -199.57 | -104.56 | -54.06 | -49.68 | -33.46 | Upgrade
|
| EPS (Diluted) | -147.44 | -199.57 | -104.56 | -54.06 | -49.68 | -33.46 | Upgrade
|
| Free Cash Flow | -10,615 | 12,602 | -13,898 | -28,700 | 95,154 | 876.34 | Upgrade
|
| Free Cash Flow Per Share | -0.65 | 0.77 | -0.84 | -1.74 | 5.78 | 0.05 | Upgrade
|
| Gross Margin | 27.46% | 14.68% | 55.93% | 57.30% | 58.84% | 55.55% | Upgrade
|
| Operating Margin | -34.13% | -54.19% | -0.64% | 7.31% | -1.92% | -1.51% | Upgrade
|
| Profit Margin | -210.97% | -274.57% | -101.34% | -49.12% | -44.69% | -26.01% | Upgrade
|
| Free Cash Flow Margin | -0.92% | 1.05% | -0.82% | -1.58% | 5.20% | 0.04% | Upgrade
|
| EBITDA | -291,602 | -543,323 | 71,246 | 201,541 | 49,135 | 60,694 | Upgrade
|
| EBITDA Margin | -25.34% | -45.40% | 4.19% | 11.12% | 2.68% | 2.87% | Upgrade
|
| D&A For EBITDA | 101,084 | 105,182 | 82,059 | 69,079 | 84,335 | 92,614 | Upgrade
|
| EBIT | -392,686 | -648,505 | -10,813 | 132,462 | -35,200 | -31,920 | Upgrade
|
| EBIT Margin | -34.13% | -54.19% | -0.64% | 7.31% | -1.92% | -1.51% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.