PT Visi Media Asia Tbk (IDX:VIVA)
Indonesia · Delayed Price · Currency is IDR 40.00
-1.00 (-2.44%)
Oct 9, 2026, 4:13 PM WIB
PT Visi Media Asia Tbk Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 917,958 | 954,458 | 1,215,341 | 1,196,672 | 1,698,620 | 1,812,199 |
Revenue Growth | -16.61% | -21.47% | 1.56% | -29.55% | -6.27% | -1.00% |
Gross Profit Gross Profit Growth | 498,844 | 541,348 | 682,199 | 175,627 | 949,947 | 1,038,345 |
Operating Income Operating Income Growth | 10,828 | 24,677 | -320,341 | -648,505 | -10,813 | 132,462 |
Net Income Net Income Growth | -904.43 | 1,126,519 | 4,437,078 | -3,285,746 | -1,721,471 | -890,127 |
Earnings Per Share EPS Growth | -0.05 | 68.42 | 269.50 | -199.57 | -104.56 | -54.06 |
EPS Growth | - | -74.61% | - | - | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Elimination Elimination Growth | -11,811 | -15,790 | -22,984 | -3,902 | -9,397 |
Non-Advertisement Non-Advertisement Growth | 35,076 | 67,760 | 67,282 | 46,688 | 20,967 |
Advertisement Advertisement Growth | 931,193 | 1,163,371 | 1,152,374 | 1,655,833 | 1,800,629 |
Total Total Growth | 954,458 | 1,215,341 | 1,196,672 | 1,698,620 | 1,812,199 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 17,799 | 10,482 | 16,886 | 27,248 | 13,747 | 16,750 |
Total Debt Total Debt Growth | 2,417,214 | 2,604,795 | 3,893,028 | 3,721,063 | 3,820,359 | 3,494,383 |
Net Cash (Debt) Net Cash Growth | -2,399,415 | -2,594,313 | -3,876,142 | -3,693,816 | -3,806,612 | -3,477,632 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -145.73 | -157.57 | -235.43 | -224.35 | -231.20 | -211.22 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 104,375 | 91,003 | 14,992 | 38,765 | 89,336 | 47,011 |
Capital Expenditures CapEx Growth | -20,441 | -17,353 | -16,587 | -26,163 | -103,233 | -75,711 |
Free Cash Flow Free Cash Flow Growth | 83,934 | 73,649 | -1,595 | 12,602 | -13,898 | -28,700 |
Free Cash Flow Growth | 107.26% | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 54.34% | 56.72% | 56.13% | 14.68% | 55.93% | 57.30% |
Operating Margin | 1.18% | 2.58% | -26.36% | -54.19% | -0.64% | 7.31% |
Pretax Margin | -2.40% | 117.89% | 349.99% | -281.91% | -100.58% | -46.46% |
Profit Margin | -0.10% | 118.03% | 365.09% | -274.57% | -101.34% | -49.12% |
FCF Margin | 9.14% | 7.72% | -0.13% | 1.05% | -0.82% | -1.58% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | 0.70 | 0.02 | - | - | - |
Forward PE | - | 16.24 | 16.24 | 16.24 | 16.24 | 16.24 |
P/FCF Ratio | 8.04 | 10.73 | - | 65.33 | - | - |
PS Ratio | 0.74 | 0.83 | 0.08 | 0.69 | 0.49 | 0.45 |