IDX:VRNA Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	460,676	506,175	500,487	489,112	585,797	853,103
Market Cap Growth	-1.22%	1.14%	2.33%	-16.50%	-31.33%	44.23%
PE Ratio	159.26	174.99	-	8.00	9.44	-
PS Ratio	2.61	2.87	3.02	2.17	2.75	6.01
PB Ratio	0.62	0.68	0.67	0.65	0.85	1.36
P/FCF Ratio	5.27	5.79	-	-	-	2.72
P/OCF Ratio	5.02	5.52	-	-	-	2.64
Debt / Equity Ratio	3.12	3.12	3.19	2.62	2.45	2.59
Debt / FCF Ratio	26.51	26.51	-	-	-	5.15
Net Debt / Equity Ratio	3.02	3.02	3.13	2.54	2.28	2.43
Net Debt / FCF Ratio	25.65	25.65	-5.63	-5.94	-54.82	4.85
Quick Ratio	1.55	1.55	1.43	1.53	1.71	1.59
Current Ratio	1.56	1.56	1.43	1.53	1.71	1.59
Asset Turnover	0.06	0.06	0.06	0.09	0.09	0.06
Return on Equity (ROE)	0.39%	0.39%	-0.29%	8.49%	9.44%	-1.23%
Return on Assets (ROA)	0.09%	0.09%	-0.07%	2.33%	2.59%	-0.31%
Return on Invested Capital (ROIC)	-0.00%	-0.00%	-0.46%	1.92%	2.03%	-0.07%
Earnings Yield	0.63%	0.57%	-0.43%	12.50%	10.59%	-0.91%
FCF Yield	18.99%	17.28%	-82.65%	-65.72%	-4.89%	36.80%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.