PT Wahana Pronatural Tbk (IDX:WAPO)
Indonesia
· Delayed Price · Currency is IDR 141.00
-2.00 (-1.40%)
May 6, 2025, 3:48 PM WIB
PT Wahana Pronatural Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,122,330 | 420,954 | 330,020 | 317,187 | 227,389 | Upgrade
|
| Revenue Growth (YoY) | 404.17% | 27.55% | 4.05% | 39.49% | -0.71% | Upgrade
|
| Cost of Revenue | 2,097,682 | 409,056 | 327,262 | 313,799 | 226,073 | Upgrade
|
| Gross Profit | 24,649 | 11,898 | 2,759 | 3,387 | 1,316 | Upgrade
|
| Selling, General & Admin | 24,130 | 12,257 | 8,716 | 7,032 | 4,292 | Upgrade
|
| Operating Expenses | 24,130 | 12,257 | 8,716 | 7,032 | 4,292 | Upgrade
|
| Operating Income | 519.14 | -358.82 | -5,957 | -3,645 | -2,977 | Upgrade
|
| Interest & Investment Income | - | 94.82 | 24.82 | 60.69 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.89 | 2.32 | 0.46 | -128.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,314 | 921.58 | 1,602 | 2,169 | 1,637 | Upgrade
|
| EBT Excluding Unusual Items | 4,833 | 656.69 | -4,328 | -1,414 | -1,468 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -45.28 | - | Upgrade
|
| Pretax Income | 4,833 | 656.69 | -4,328 | -1,459 | -1,468 | Upgrade
|
| Income Tax Expense | 4,114 | 438.12 | -261.34 | 137.99 | -2.48 | Upgrade
|
| Net Income | 718.93 | 218.57 | -4,067 | -1,597 | -1,465 | Upgrade
|
| Net Income to Common | 718.93 | 218.57 | -4,067 | -1,597 | -1,465 | Upgrade
|
| Net Income Growth | 228.92% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,137 | 1,148 | 1,247 | 1,270 | 1,241 | Upgrade
|
| Shares Outstanding (Diluted) | 1,137 | 1,148 | 1,247 | 1,270 | 1,241 | Upgrade
|
| Shares Change (YoY) | -0.95% | -7.94% | -1.81% | 2.31% | - | Upgrade
|
| EPS (Basic) | 0.63 | 0.19 | -3.26 | -1.26 | -1.18 | Upgrade
|
| EPS (Diluted) | 0.63 | 0.19 | -3.26 | -1.26 | -1.18 | Upgrade
|
| EPS Growth | 232.07% | - | - | - | - | Upgrade
|
| Free Cash Flow | 1,099 | 6,688 | -1,731 | -1,106 | 672.48 | Upgrade
|
| Free Cash Flow Per Share | 0.97 | 5.83 | -1.39 | -0.87 | 0.54 | Upgrade
|
| Gross Margin | 1.16% | 2.83% | 0.84% | 1.07% | 0.58% | Upgrade
|
| Operating Margin | 0.02% | -0.08% | -1.80% | -1.15% | -1.31% | Upgrade
|
| Profit Margin | 0.03% | 0.05% | -1.23% | -0.50% | -0.64% | Upgrade
|
| Free Cash Flow Margin | 0.05% | 1.59% | -0.53% | -0.35% | 0.30% | Upgrade
|
| EBITDA | 2,147 | 993.32 | -4,001 | -785.65 | -126.03 | Upgrade
|
| EBITDA Margin | 0.10% | 0.24% | -1.21% | -0.25% | -0.06% | Upgrade
|
| D&A For EBITDA | 1,628 | 1,352 | 1,956 | 2,859 | 2,850 | Upgrade
|
| EBIT | 519.14 | -358.82 | -5,957 | -3,645 | -2,977 | Upgrade
|
| EBIT Margin | 0.02% | -0.08% | -1.80% | -1.15% | -1.31% | Upgrade
|
| Effective Tax Rate | 85.12% | 66.72% | - | - | - | Upgrade
|
| Advertising Expenses | - | 536.03 | 12.4 | 24.57 | 39.32 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.