PT Wahana Pronatural Tbk (IDX:WAPO)

Chimerix Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	176,211	168,766	112,924	310,231	229,571	83,142
Market Cap Growth	-8.40%	49.45%	-63.60%	35.13%	176.12%	122.07%
Enterprise Value	168,581	158,944	105,449	306,998	227,078	82,138
Last Close Price	142.00	136.00	91.00	250.00	185.00	67.00
PE Ratio	-	234.75	516.64	-	-	-
PS Ratio	0.09	0.08	0.27	0.94	0.72	0.37
PB Ratio	2.48	2.34	1.59	4.37	3.06	1.09
P/TBV Ratio	2.48	2.34	1.59	4.37	3.06	1.09
P/FCF Ratio	73.54	153.59	16.89	-	-	123.64
P/OCF Ratio	-	49.19	11.72	-	-	123.64
EV/Sales Ratio	0.09	0.08	0.25	0.93	0.72	0.36
EV/EBITDA Ratio	-	73.39	106.16	-	-	-
EV/EBIT Ratio	-	306.16	-	-	-	-
EV/FCF Ratio	70.35	144.65	15.77	-	-	122.14
Debt / Equity Ratio	0.00	0.00	0	0.00	0.00	-
Debt / EBITDA Ratio	-	0.04	0.02	-	-	-
Debt / FCF Ratio	0.03	0.09	0.00	-	-	-
Asset Turnover	14.61	19.42	3.67	3.33	3.29	2.27
Inventory Turnover	149.91	204.87	35.67	21.38	17.36	11.63
Quick Ratio	1.30	1.75	1.24	1.54	1.48	1.55
Current Ratio	2.15	2.89	1.43	2.08	2.23	2.92
Return on Equity (ROE)	-4.35%	1.00%	0.31%	-5.57%	-2.11%	-1.89%
Return on Assets (ROA)	-2.35%	0.30%	-0.19%	-3.76%	-2.36%	-1.86%
Return on Capital (ROIC)	-4.15%	0.45%	-0.32%	-5.09%	-3.00%	-2.40%
Return on Capital Employed (ROCE)	-	0.70%	-	-	-	-
Earnings Yield	-1.79%	0.43%	0.19%	-1.31%	-0.70%	-1.76%
FCF Yield	1.36%	0.65%	5.92%	-0.56%	-0.48%	0.81%
Buyback Yield / Dilution	-	0.95%	7.94%	1.81%	-2.31%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.