IDX:WBSA Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	2,135,502	1,772,044
Revenue Growth (YoY)	20.51%	-
Cost of Revenue	1,840,999	1,546,648
Gross Profit	294,502	225,396
Selling, General & Admin	196,020	172,096
Other Operating Expenses	-1,931	3,674
Operating Expenses	194,088	175,770
Operating Income	100,414	49,625
Interest Expense	-43,331	-33,749
Interest & Investment Income	2,998	445.72
Pretax Income	60,082	16,322
Income Tax Expense	14,764	6,093
Earnings From Continuing Operations	45,317	10,230
Minority Interest in Earnings	0	-
Net Income	45,317	10,230
Net Income to Common	45,317	10,230
Net Income Growth	343.00%	-
Shares Outstanding (Basic)	2,403	2,250
Shares Outstanding (Diluted)	2,403	2,250
Shares Change (YoY)	6.82%	-
EPS (Basic)	18.86	4.55
EPS (Diluted)	18.86	4.55
EPS Growth	314.72%	-
Free Cash Flow	31,554	162,598
Free Cash Flow Per Share	13.13	72.27
Gross Margin	13.79%	12.72%
Operating Margin	4.70%	2.80%
Profit Margin	2.12%	0.58%
Free Cash Flow Margin	1.48%	9.18%
EBITDA	112,741	54,706
EBITDA Margin	5.28%	3.09%
D&A For EBITDA	12,327	5,080
EBIT	100,414	49,625
EBIT Margin	4.70%	2.80%
Effective Tax Rate	24.57%	37.33%