PT Wira Global Solusi Tbk (IDX:WGSH)
Indonesia · Delayed Price · Currency is IDR 252.00
0.00 (0.00%)
At close: Feb 27, 2026
PT Wira Global Solusi Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 30,360 | 35,230 | 33,147 | 26,693 | 22,121 | 1,174 | |
Revenue Growth (YoY) | -20.81% | 6.28% | 24.18% | 20.67% | 1784.02% | - |
Cost of Revenue | 16,280 | 21,288 | 19,689 | 13,534 | 10,778 | 673.46 |
Gross Profit | 14,080 | 13,942 | 13,458 | 13,159 | 11,343 | 500.67 |
Selling, General & Admin | 8,470 | 8,830 | 8,531 | 8,440 | 5,354 | 353.84 |
Other Operating Expenses | 81.56 | 73.55 | 20.16 | - | - | - |
Operating Expenses | 8,551 | 8,904 | 8,551 | 8,440 | 5,354 | 353.84 |
Operating Income | 5,529 | 5,038 | 4,907 | 4,720 | 5,989 | 146.83 |
Interest Expense | -413.1 | -259.54 | -84.57 | - | - | - |
Interest & Investment Income | 454.6 | 300.83 | 248.64 | 396.1 | 75.26 | 1.56 |
Currency Exchange Gain (Loss) | 31.84 | 31.16 | 0.02 | -13.69 | -15.55 | - |
Other Non Operating Income (Expenses) | 192.25 | 277.26 | 208.24 | 255.53 | 302.44 | 1.66 |
EBT Excluding Unusual Items | 5,794 | 5,388 | 5,280 | 5,358 | 6,351 | 150.05 |
Gain (Loss) on Sale of Investments | 730.92 | -163.73 | 97.07 | 216.48 | - | - |
Gain (Loss) on Sale of Assets | 64.54 | 28.8 | 0.07 | -2.69 | 28.25 | - |
Asset Writedown | - | - | 18.01 | 3.81 | - | - |
Other Unusual Items | - | - | - | - | -1,574 | - |
Pretax Income | 6,590 | 5,253 | 5,395 | 5,575 | 4,806 | 150.05 |
Income Tax Expense | 1,314 | 959.51 | 936.5 | 798.41 | 844.93 | 5.87 |
Earnings From Continuing Operations | 5,275 | 4,293 | 4,458 | 4,777 | 3,961 | 144.18 |
Minority Interest in Earnings | -3.69 | -3.99 | -5.02 | -10.14 | -10.71 | - |
Net Income | 5,271 | 4,289 | 4,453 | 4,767 | 3,950 | 144.18 |
Net Income to Common | 5,271 | 4,289 | 4,453 | 4,767 | 3,950 | 144.18 |
Net Income Growth | 52.62% | -3.68% | -6.57% | 20.66% | 2639.83% | - |
Shares Outstanding (Basic) | 1,043 | 1,043 | 1,043 | 1,043 | 664 | 26 |
Shares Outstanding (Diluted) | 1,043 | 1,043 | 1,043 | 1,043 | 664 | 26 |
Shares Change (YoY) | - | - | - | 57.03% | 2429.06% | - |
EPS (Basic) | 5.06 | 4.11 | 4.27 | 4.57 | 5.95 | 5.49 |
EPS (Diluted) | 5.06 | 4.11 | 4.27 | 4.57 | 5.95 | 5.49 |
EPS Growth | 52.62% | -3.68% | -6.57% | -23.16% | 8.33% | - |
Free Cash Flow | -5,750 | -1,299 | -8,468 | -563.91 | 1,533 | 226.61 |
Free Cash Flow Per Share | -5.51 | -1.25 | -8.12 | -0.54 | 2.31 | 8.63 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 4.000 | 1.000 | - |
Dividend Growth | - | - | -75.00% | 300.00% | - | - |
Gross Margin | 46.38% | 39.57% | 40.60% | 49.30% | 51.28% | 42.64% |
Operating Margin | 18.21% | 14.30% | 14.80% | 17.68% | 27.07% | 12.50% |
Profit Margin | 17.36% | 12.17% | 13.44% | 17.86% | 17.86% | 12.28% |
Free Cash Flow Margin | -18.94% | -3.69% | -25.55% | -2.11% | 6.93% | 19.30% |
EBITDA | 6,042 | 5,551 | 5,463 | 5,201 | 7,026 | 149.25 |
EBITDA Margin | 19.90% | 15.76% | 16.48% | 19.48% | 31.76% | 12.71% |
D&A For EBITDA | 513.28 | 512.7 | 555.17 | 481.23 | 1,037 | 2.43 |
EBIT | 5,529 | 5,038 | 4,907 | 4,720 | 5,989 | 146.83 |
EBIT Margin | 18.21% | 14.30% | 14.80% | 17.68% | 27.07% | 12.50% |
Effective Tax Rate | 19.95% | 18.27% | 17.36% | 14.32% | 17.58% | 3.91% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.