PT Wira Global Solusi Tbk (IDX:WGSH)
Indonesia
· Delayed Price · Currency is IDR 171.00
0.00 (0.00%)
May 20, 2025, 4:11 PM WIB
PT Wira Global Solusi Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 35,230 | 33,147 | 26,693 | 22,121 | 1,174 |
| Revenue Growth (YoY) | 6.28% | 24.18% | 20.67% | 1784.02% | - |
| Cost of Revenue | 21,288 | 19,689 | 13,534 | 10,778 | 673.46 |
| Gross Profit | 13,942 | 13,458 | 13,159 | 11,343 | 500.67 |
| Selling, General & Admin | 8,830 | 8,531 | 8,440 | 5,354 | 353.84 |
| Other Operating Expenses | 73.55 | 20.16 | - | - | - |
| Operating Expenses | 8,904 | 8,551 | 8,440 | 5,354 | 353.84 |
| Operating Income | 5,038 | 4,907 | 4,720 | 5,989 | 146.83 |
| Interest Expense | -259.54 | -84.57 | - | - | - |
| Interest & Investment Income | 300.83 | 248.64 | 396.1 | 75.26 | 1.56 |
| Currency Exchange Gain (Loss) | 31.16 | 0.02 | -13.69 | -15.55 | - |
| Other Non Operating Income (Expenses) | 277.26 | 208.24 | 255.53 | 302.44 | 1.66 |
| EBT Excluding Unusual Items | 5,388 | 5,280 | 5,358 | 6,351 | 150.05 |
| Gain (Loss) on Sale of Investments | -163.73 | 97.07 | 216.48 | - | - |
| Gain (Loss) on Sale of Assets | 28.8 | 0.07 | -2.69 | 28.25 | - |
| Asset Writedown | - | 18.01 | 3.81 | - | - |
| Other Unusual Items | - | - | - | -1,574 | - |
| Pretax Income | 5,253 | 5,395 | 5,575 | 4,806 | 150.05 |
| Income Tax Expense | 959.51 | 936.5 | 798.41 | 844.93 | 5.87 |
| Earnings From Continuing Operations | 4,293 | 4,458 | 4,777 | 3,961 | 144.18 |
| Minority Interest in Earnings | -3.99 | -5.02 | -10.14 | -10.71 | - |
| Net Income | 4,289 | 4,453 | 4,767 | 3,950 | 144.18 |
| Net Income to Common | 4,289 | 4,453 | 4,767 | 3,950 | 144.18 |
| Net Income Growth | -3.68% | -6.57% | 20.66% | 2639.83% | - |
| Shares Outstanding (Basic) | 1,043 | 1,043 | 1,043 | 664 | 26 |
| Shares Outstanding (Diluted) | 1,043 | 1,043 | 1,043 | 664 | 26 |
| Shares Change (YoY) | - | - | 57.03% | 2429.06% | - |
| EPS (Basic) | 4.11 | 4.27 | 4.57 | 5.95 | 5.49 |
| EPS (Diluted) | 4.11 | 4.27 | 4.57 | 5.95 | 5.49 |
| EPS Growth | -3.68% | -6.57% | -23.16% | 8.33% | - |
| Free Cash Flow | -1,299 | -8,468 | -563.91 | 1,533 | 226.61 |
| Free Cash Flow Per Share | -1.25 | -8.12 | -0.54 | 2.31 | 8.63 |
| Dividend Per Share | - | 1.000 | 4.000 | 1.000 | - |
| Dividend Growth | - | -75.00% | 300.00% | - | - |
| Gross Margin | 39.57% | 40.60% | 49.30% | 51.28% | 42.64% |
| Operating Margin | 14.30% | 14.80% | 17.68% | 27.07% | 12.50% |
| Profit Margin | 12.17% | 13.44% | 17.86% | 17.86% | 12.28% |
| Free Cash Flow Margin | -3.69% | -25.55% | -2.11% | 6.93% | 19.30% |
| EBITDA | 5,551 | 5,463 | 5,201 | 7,026 | 149.25 |
| EBITDA Margin | 15.76% | 16.48% | 19.48% | 31.76% | 12.71% |
| D&A For EBITDA | 512.7 | 555.17 | 481.23 | 1,037 | 2.43 |
| EBIT | 5,038 | 4,907 | 4,720 | 5,989 | 146.83 |
| EBIT Margin | 14.30% | 14.80% | 17.68% | 27.07% | 12.50% |
| Effective Tax Rate | 18.27% | 17.36% | 14.32% | 17.58% | 3.91% |
Updated Aug 11, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.