PT Wira Global Solusi Tbk (IDX:WGSH)
Indonesia · Delayed Price · Currency is IDR 102.00
+1.00 (0.99%)
At close: Apr 30, 2026
PT Wira Global Solusi Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 50,078 | 35,230 | 33,147 | 26,693 | 22,121 | |
Revenue Growth (YoY) | 42.14% | 6.28% | 24.18% | 20.67% | 1784.02% |
Cost of Revenue | 39,793 | 21,375 | 19,689 | 13,534 | 10,778 |
Gross Profit | 10,284 | 13,854 | 13,458 | 13,159 | 11,343 |
Selling, General & Admin | 8,950 | 8,743 | 8,531 | 8,440 | 5,354 |
Other Operating Expenses | 287.82 | 73.55 | 20.16 | - | - |
Operating Expenses | 9,238 | 8,816 | 8,551 | 8,440 | 5,354 |
Operating Income | 1,047 | 5,038 | 4,907 | 4,720 | 5,989 |
Interest Expense | -477.7 | -146.39 | -84.57 | - | - |
Interest & Investment Income | 464.7 | 300.83 | 248.64 | 396.1 | 75.26 |
Currency Exchange Gain (Loss) | 291.83 | 31.16 | 0.02 | -13.69 | -15.55 |
Other Non Operating Income (Expenses) | 205 | 164.11 | 208.24 | 255.53 | 302.44 |
EBT Excluding Unusual Items | 1,531 | 5,388 | 5,280 | 5,358 | 6,351 |
Gain (Loss) on Sale of Investments | 1,732 | -163.73 | 97.07 | 216.48 | - |
Gain (Loss) on Sale of Assets | 257.81 | 28.8 | 0.07 | -2.69 | 28.25 |
Asset Writedown | -16.41 | - | 18.01 | 3.81 | - |
Other Unusual Items | - | - | - | - | -1,574 |
Pretax Income | 3,504 | 5,253 | 5,395 | 5,575 | 4,806 |
Income Tax Expense | 285.9 | 959.51 | 936.5 | 798.41 | 844.93 |
Earnings From Continuing Operations | 3,218 | 4,293 | 4,458 | 4,777 | 3,961 |
Minority Interest in Earnings | 3.18 | -3.99 | -5.02 | -10.14 | -10.71 |
Net Income | 3,221 | 4,289 | 4,453 | 4,767 | 3,950 |
Net Income to Common | 3,221 | 4,289 | 4,453 | 4,767 | 3,950 |
Net Income Growth | -24.90% | -3.68% | -6.57% | 20.66% | 2639.83% |
Shares Outstanding (Basic) | 2,085 | 2,085 | 2,085 | 2,085 | 1,328 |
Shares Outstanding (Diluted) | 2,085 | 2,085 | 2,085 | 2,085 | 1,328 |
Shares Change (YoY) | - | - | - | 57.03% | 2429.06% |
EPS (Basic) | 1.54 | 2.06 | 2.14 | 2.29 | 2.98 |
EPS (Diluted) | 1.54 | 2.06 | 2.14 | 2.29 | 2.98 |
EPS Growth | -24.90% | -3.68% | -6.57% | -23.16% | 8.33% |
Free Cash Flow | -4,613 | -1,299 | -8,468 | -563.91 | 1,533 |
Free Cash Flow Per Share | -2.21 | -0.62 | -4.06 | -0.27 | 1.16 |
Dividend Per Share | - | 0.500 | 0.500 | 2.000 | 0.500 |
Dividend Growth | - | - | -75.00% | 300.00% | - |
Gross Margin | 20.54% | 39.33% | 40.60% | 49.30% | 51.28% |
Operating Margin | 2.09% | 14.30% | 14.80% | 17.68% | 27.07% |
Profit Margin | 6.43% | 12.17% | 13.44% | 17.86% | 17.86% |
Free Cash Flow Margin | -9.21% | -3.69% | -25.55% | -2.11% | 6.93% |
EBITDA | 1,546 | 5,551 | 5,463 | 5,201 | 7,026 |
EBITDA Margin | 3.09% | 15.76% | 16.48% | 19.48% | 31.76% |
D&A For EBITDA | 499.05 | 512.7 | 555.17 | 481.23 | 1,037 |
EBIT | 1,047 | 5,038 | 4,907 | 4,720 | 5,989 |
EBIT Margin | 2.09% | 14.30% | 14.80% | 17.68% | 27.07% |
Effective Tax Rate | 8.16% | 18.27% | 17.36% | 14.32% | 17.58% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.