PT Wira Global Solusi Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	229,350	285,645	92,783	96,953	151,163	189,735
Market Cap Growth	57.14%	207.87%	-4.30%	-35.86%	-20.33%	-
Enterprise Value	222,434	275,413	76,878	78,607	119,339	182,138
Last Close Price	110.00	137.00	44.23	45.45	68.97	86.09
PE Ratio	71.20	88.68	21.63	21.77	31.71	48.03
PS Ratio	4.58	5.70	2.63	2.93	5.66	8.58
PB Ratio	3.52	4.38	1.56	1.73	2.71	3.65
P/TBV Ratio	3.86	4.80	1.87	2.09	3.36	4.20
P/FCF Ratio	-	-	-	-	-	123.77
P/OCF Ratio	-	-	115.65	594.63	45.35	68.71
EV/Sales Ratio	4.44	5.50	2.18	2.37	4.47	8.23
EV/EBITDA Ratio	143.89	178.16	13.85	14.39	22.95	25.93
EV/EBIT Ratio	212.48	263.08	15.26	16.02	25.29	30.41
EV/FCF Ratio	-48.22	-	-	-	-	118.81
Debt / Equity Ratio	0.11	0.11	0.06	0.01	0	0.01
Debt / EBITDA Ratio	4.43	4.43	0.61	0.08	0.00	0.06
Debt / FCF Ratio	-	-	-	-	-	0.31
Net Debt / Equity Ratio	-0.11	-0.11	-0.26	-0.32	-0.57	-0.73
Net Debt / EBITDA Ratio	-4.73	-4.73	-2.83	-3.24	-6.13	-5.43
Net Debt / FCF Ratio	1.59	1.59	12.09	2.09	56.53	-24.87
Asset Turnover	0.70	0.70	0.56	0.57	0.48	0.80
Quick Ratio	2.99	2.99	6.52	18.50	34.39	21.35
Current Ratio	4.72	4.72	6.56	18.83	34.44	21.38
Return on Equity (ROE)	5.15%	5.15%	7.42%	7.97%	8.87%	15.04%
Return on Assets (ROA)	0.91%	0.91%	5.01%	5.33%	5.29%	13.54%
Return on Invested Capital (ROIC)	1.66%	1.89%	10.00%	13.03%	21.43%	69.20%
Return on Capital Employed (ROCE)	1.50%	1.50%	8.10%	8.70%	8.40%	11.40%
Earnings Yield	1.40%	1.13%	4.62%	4.59%	3.15%	2.08%
FCF Yield	-2.01%	-1.62%	-1.40%	-8.73%	-0.37%	0.81%
Dividend Yield	0.45%	-	1.13%	1.10%	2.90%	0.58%
Payout Ratio	32.36%	32.36%	24.30%	93.64%	21.87%	-
Buyback Yield / Dilution	-	-	-	-	-57.03%	-2429.06%
Total Shareholder Return	0.45%	-	1.13%	1.10%	-54.13%	-2428.48%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.