Pt Wicaksana Overseas International Tbk (IDX:WICO)
Indonesia
· Delayed Price · Currency is IDR 123.00
0.00 (0.00%)
Jan 23, 2025, 4:02 PM WIB
IDX:WICO Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,315,264 | 1,423,096 | 1,619,164 | 2,570,253 | 3,097,194 | Upgrade
|
| Revenue Growth (YoY) | -7.58% | -12.11% | -37.00% | -17.01% | 66.93% | Upgrade
|
| Cost of Revenue | 1,163,346 | 1,282,468 | 1,452,632 | 2,366,548 | 2,842,951 | Upgrade
|
| Gross Profit | 151,918 | 140,628 | 166,532 | 203,705 | 254,243 | Upgrade
|
| Selling, General & Admin | 297,514 | 235,161 | 327,793 | 315,376 | 311,626 | Upgrade
|
| Other Operating Expenses | -3,233 | -3,609 | -7,415 | -1,986 | -14,776 | Upgrade
|
| Operating Expenses | 294,280 | 231,552 | 320,378 | 313,391 | 296,850 | Upgrade
|
| Operating Income | -142,363 | -90,924 | -153,846 | -109,686 | -42,607 | Upgrade
|
| Interest Expense | -12,506 | -11,169 | -10,781 | -8,859 | -1,377 | Upgrade
|
| Interest & Investment Income | 20.64 | 36.23 | 21.75 | 22.67 | 21.59 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -584 | -252.19 | 431.43 | Upgrade
|
| Other Non Operating Income (Expenses) | -191.4 | -549.96 | -291.44 | -290.52 | -311.42 | Upgrade
|
| EBT Excluding Unusual Items | -155,040 | -102,606 | -165,481 | -119,065 | -43,842 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 27,641 | 3,926 | 2,833 | Upgrade
|
| Pretax Income | -155,040 | -102,606 | -137,839 | -115,139 | -41,009 | Upgrade
|
| Income Tax Expense | 5,429 | 8,417 | - | - | - | Upgrade
|
| Net Income | -160,469 | -111,023 | -137,839 | -115,139 | -41,009 | Upgrade
|
| Net Income to Common | -160,469 | -111,023 | -137,839 | -115,139 | -41,009 | Upgrade
|
| Shares Outstanding (Basic) | 2,394 | 1,839 | 1,300 | 1,269 | 1,269 | Upgrade
|
| Shares Outstanding (Diluted) | 2,394 | 1,839 | 1,300 | 1,269 | 1,269 | Upgrade
|
| Shares Change (YoY) | 30.17% | 41.51% | 2.41% | - | - | Upgrade
|
| EPS (Basic) | -67.04 | -60.37 | -106.07 | -90.74 | -32.32 | Upgrade
|
| EPS (Diluted) | -67.04 | -60.37 | -106.07 | -90.74 | -32.32 | Upgrade
|
| Free Cash Flow | -68,524 | -29,636 | -105,826 | -103,408 | -75,964 | Upgrade
|
| Free Cash Flow Per Share | -28.63 | -16.12 | -81.43 | -81.49 | -59.86 | Upgrade
|
| Gross Margin | 11.55% | 9.88% | 10.29% | 7.92% | 8.21% | Upgrade
|
| Operating Margin | -10.82% | -6.39% | -9.50% | -4.27% | -1.38% | Upgrade
|
| Profit Margin | -12.20% | -7.80% | -8.51% | -4.48% | -1.32% | Upgrade
|
| Free Cash Flow Margin | -5.21% | -2.08% | -6.54% | -4.02% | -2.45% | Upgrade
|
| EBITDA | -135,293 | -83,051 | -144,829 | -99,660 | -33,138 | Upgrade
|
| EBITDA Margin | -10.29% | -5.84% | -8.95% | -3.88% | -1.07% | Upgrade
|
| D&A For EBITDA | 7,069 | 7,873 | 9,017 | 10,025 | 9,468 | Upgrade
|
| EBIT | -142,363 | -90,924 | -153,846 | -109,686 | -42,607 | Upgrade
|
| EBIT Margin | -10.82% | -6.39% | -9.50% | -4.27% | -1.38% | Upgrade
|
| Advertising Expenses | 3,046 | 2,754 | 1,946 | 3,441 | 3,639 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.