IDX:WIIM Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,151,547	1,453,041	3,677,753	1,322,920	898,746	1,133,932
Market Cap Growth	191.97%	-60.49%	178.00%	47.20%	-20.74%	221.43%
Enterprise Value	4,111,852	1,374,873	2,864,302	498,619	414,610	704,623
Last Close Price	2000.00	644.68	1486.36	496.91	322.82	392.52
PE Ratio	11.04	4.87	7.44	5.31	5.09	6.58
Forward PE	10.88	11.06	11.06	11.06	11.06	11.06
PS Ratio	1.24	0.52	1.37	0.76	0.69	0.97
PB Ratio	2.01	0.76	1.99	0.88	0.68	0.96
P/TBV Ratio	2.02	0.76	2.00	0.89	0.68	0.96
P/FCF Ratio	35.56	-	-	5.41	6.62	5.77
P/OCF Ratio	16.85	9.26	-	4.40	5.00	5.26
PEG Ratio	-	0.70	0.70	0.70	0.70	0.70
EV/Sales Ratio	1.23	0.50	1.07	0.29	0.32	0.60
EV/EBITDA Ratio	7.25	3.21	4.33	1.41	1.59	2.63
EV/EBIT Ratio	8.26	3.65	4.65	1.64	2.04	3.41
EV/FCF Ratio	35.22	-	-	2.04	3.06	3.59
Debt / Equity Ratio	0.17	0.22	0.02	0.01	0.01	0.02
Debt / EBITDA Ratio	0.60	0.98	0.05	0.02	0.04	0.10
Debt / FCF Ratio	2.93	-	-	0.03	0.07	0.14
Net Debt / Equity Ratio	-0.02	0.00	-0.14	-0.47	-0.39	-0.34
Net Debt / EBITDA Ratio	-0.07	-0.01	-0.40	-1.99	-1.96	-1.50
Net Debt / FCF Ratio	-0.36	0.11	0.81	-2.88	-3.77	-2.05
Asset Turnover	1.09	0.99	1.13	0.86	0.74	0.80
Inventory Turnover	1.20	1.02	1.11	1.08	0.87	0.90
Quick Ratio	0.48	0.55	0.61	1.26	1.15	1.51
Current Ratio	2.30	2.44	3.08	2.84	2.93	3.66
Return on Equity (ROE)	19.35%	15.87%	29.55%	17.71%	14.13%	15.55%
Return on Assets (ROA)	10.12%	8.40%	16.21%	9.34%	7.24%	8.87%
Return on Invested Capital (ROIC)	19.32%	17.08%	40.32%	29.59%	21.03%	20.80%
Return on Capital Employed (ROCE)	22.90%	18.70%	33.10%	20.10%	15.10%	16.40%
Earnings Yield	9.06%	20.56%	13.44%	18.85%	19.66%	15.19%
FCF Yield	2.81%	-3.20%	-8.93%	18.50%	15.10%	17.32%
Dividend Yield	3.24%	10.05%	7.21%	14.67%	6.69%	5.22%
Payout Ratio	35.76%	74.43%	30.56%	18.19%	24.37%	4.27%
Buyback Yield / Dilution	-0.02%	-0.15%	0.81%	0.50%	-	-
Total Shareholder Return	3.22%	9.90%	8.01%	15.17%	6.69%	5.22%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.