IDX:WIIM Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,912,945	3,425,026	1,453,041	3,677,753	1,322,920	898,746
Market Cap Growth	225.01%	135.71%	-60.49%	178.00%	47.20%	-20.74%
Enterprise Value	3,904,093	3,385,331	1,374,873	2,864,302	498,619	414,610
Last Close Price	1875.00	1650.00	644.68	1486.36	496.91	322.82
PE Ratio	9.29	8.17	4.87	7.44	5.31	5.09
Forward PE	6.97	11.06	11.06	11.06	11.06	11.06
PS Ratio	1.09	0.95	0.52	1.37	0.76	0.69
PB Ratio	1.77	1.55	0.76	1.99	0.88	0.68
P/TBV Ratio	1.77	1.55	0.76	2.00	0.89	0.68
P/FCF Ratio	28.08	24.58	-	-	5.41	6.62
P/OCF Ratio	10.79	9.45	9.26	-	4.40	5.00
PEG Ratio	-	0.70	0.70	0.70	0.70	0.70
EV/Sales Ratio	1.09	0.94	0.50	1.07	0.29	0.32
EV/EBITDA Ratio	6.15	5.38	3.21	4.33	1.41	1.59
EV/EBIT Ratio	7.01	6.08	3.65	4.65	1.64	2.04
EV/FCF Ratio	28.01	24.29	-	-	2.04	3.06
Debt / Equity Ratio	0.15	0.15	0.22	0.02	0.01	0.01
Debt / EBITDA Ratio	0.54	0.54	0.98	0.05	0.02	0.04
Debt / FCF Ratio	2.44	2.44	-	-	0.03	0.07
Net Debt / Equity Ratio	0.00	0.00	0.00	-0.14	-0.47	-0.39
Net Debt / EBITDA Ratio	-0.02	-0.02	-0.01	-0.40	-1.99	-1.96
Net Debt / FCF Ratio	-0.08	-0.08	0.11	0.81	-2.88	-3.77
Asset Turnover	1.15	1.15	0.99	1.13	0.86	0.74
Inventory Turnover	1.23	1.23	1.02	1.11	1.08	0.87
Quick Ratio	0.58	0.58	0.55	0.61	1.26	1.15
Current Ratio	2.63	2.63	2.44	3.08	2.84	2.93
Return on Equity (ROE)	20.30%	20.30%	15.87%	29.55%	17.71%	14.13%
Return on Assets (ROA)	11.17%	11.17%	8.40%	16.21%	9.34%	7.24%
Return on Invested Capital (ROIC)	20.15%	20.68%	17.08%	40.32%	29.59%	21.03%
Return on Capital Employed (ROCE)	24.60%	24.60%	18.70%	33.10%	20.10%	15.10%
Earnings Yield	10.71%	12.24%	20.56%	13.44%	18.85%	19.66%
FCF Yield	3.56%	4.07%	-3.20%	-8.93%	18.50%	15.10%
Dividend Yield	3.46%	-	10.05%	7.21%	14.67%	6.69%
Payout Ratio	32.09%	32.09%	74.43%	30.56%	18.19%	24.37%
Buyback Yield / Dilution	-0.09%	-0.09%	-0.15%	0.81%	0.50%	-
Total Shareholder Return	3.37%	-0.09%	9.90%	8.01%	15.17%	6.69%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.