PT Wijaya Karya (Persero) Tbk (IDX:WIKA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
204.00
0.00 (0.00%)
Feb 17, 2025, 4:14 PM WIB

IDX:WIKA Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
17,566,31019,242,72722,530,35621,480,79217,809,71816,536,382
Upgrade
Revenue Growth (YoY)
-15.59%-14.59%4.89%20.61%7.70%-39.23%
Upgrade
Cost of Revenue
16,220,66917,724,12420,668,20919,278,40216,115,14815,011,596
Upgrade
Gross Profit
1,345,6401,518,6021,862,1462,202,3901,694,5701,524,785
Upgrade
Selling, General & Admin
1,274,8401,243,935984,269726,939788,414894,569
Upgrade
Other Operating Expenses
2,337,1012,745,7713,946,641147,78478,834-256,364
Upgrade
Operating Expenses
3,611,9413,989,7064,930,910874,723867,248638,205
Upgrade
Operating Income
-2,266,301-2,471,104-3,068,7631,327,666827,322886,580
Upgrade
Interest Expense
-2,336,483-2,804,558-3,206,109-1,372,587-1,157,284-1,221,502
Upgrade
Interest & Investment Income
52,72076,06429,322284,290333,743653,179
Upgrade
Earnings From Equity Investments
673.6-827,699-230,427207,371643,487468,713
Upgrade
Currency Exchange Gain (Loss)
-7,3374,013-11,46921,9997,25940,949
Upgrade
Other Non Operating Income (Expenses)
-478,333-478,333----
Upgrade
EBT Excluding Unusual Items
-5,035,060-6,501,616-6,487,446468,740654,527827,919
Upgrade
Gain (Loss) on Sale of Investments
-178,773-128,241-14,853300,234-49,491-14,259
Upgrade
Gain (Loss) on Sale of Assets
3,5101,695-800.88---
Upgrade
Asset Writedown
523,24711,460-761,887-218,3294,152-102,507
Upgrade
Other Unusual Items
547,5294,492,115----
Upgrade
Pretax Income
-4,139,547-2,124,588-7,264,987550,645609,188711,153
Upgrade
Income Tax Expense
372,570389,226559,552538,058394,764388,810
Upgrade
Earnings From Continuing Operations
-4,512,116-2,513,814-7,824,53912,586214,425322,343
Upgrade
Minority Interest in Earnings
180,071247,000696,275-72,183-96,758-136,576
Upgrade
Net Income
-4,332,046-2,266,814-7,128,264-59,596117,667185,766
Upgrade
Net Income to Common
-4,332,046-2,266,814-7,128,264-59,596117,667185,766
Upgrade
Net Income Growth
-----36.66%-91.87%
Upgrade
Shares Outstanding (Basic)
29,57219,2718,9698,9758,9698,970
Upgrade
Shares Outstanding (Diluted)
29,57219,2718,9698,9758,9698,970
Upgrade
Shares Change (YoY)
-114.87%-0.07%0.08%-0.02%-
Upgrade
EPS (Basic)
-146.49-117.63-794.78-6.6413.1220.71
Upgrade
EPS (Diluted)
-146.49-117.63-794.78-6.6413.1220.71
Upgrade
EPS Growth
-----36.65%-91.87%
Upgrade
Free Cash Flow
654,729-232,097-3,329,794-3,171,022-4,489,923-486,527
Upgrade
Free Cash Flow Per Share
22.14-12.04-371.26-353.30-500.63-54.24
Upgrade
Gross Margin
7.66%7.89%8.27%10.25%9.52%9.22%
Upgrade
Operating Margin
-12.90%-12.84%-13.62%6.18%4.64%5.36%
Upgrade
Profit Margin
-24.66%-11.78%-31.64%-0.28%0.66%1.12%
Upgrade
Free Cash Flow Margin
3.73%-1.21%-14.78%-14.76%-25.21%-2.94%
Upgrade
EBITDA
-1,679,034-2,059,689-2,468,3291,839,4861,158,5111,401,280
Upgrade
EBITDA Margin
-9.56%-10.70%-10.96%8.56%6.50%8.47%
Upgrade
D&A For EBITDA
587,267411,415600,434511,819331,188514,699
Upgrade
EBIT
-2,266,301-2,471,104-3,068,7631,327,666827,322886,580
Upgrade
EBIT Margin
-12.90%-12.84%-13.62%6.18%4.64%5.36%
Upgrade
Effective Tax Rate
---97.71%64.80%54.67%
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.