PT Wijaya Karya (Persero) Tbk (IDX: WIKA)
Indonesia
· Delayed Price · Currency is IDR 314.00
-8.00 (-2.48%)
Nov 22, 2024, 4:14 PM WIB
WIKA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 19,999,849 | 22,530,356 | 21,480,792 | 17,809,718 | 16,536,382 | 27,212,914 | Upgrade
|
| Revenue Growth (YoY) | -15.86% | 4.89% | 20.61% | 7.70% | -39.23% | -12.66% | Upgrade
|
| Cost of Revenue | 18,292,021 | 20,668,209 | 19,278,402 | 16,115,148 | 15,011,596 | 23,732,835 | Upgrade
|
| Gross Profit | 1,707,828 | 1,862,146 | 2,202,390 | 1,694,570 | 1,524,785 | 3,480,079 | Upgrade
|
| Selling, General & Admin | 1,073,557 | 984,269 | 726,939 | 788,414 | 894,569 | 930,543 | Upgrade
|
| Other Operating Expenses | 1,248,736 | 3,949,806 | 147,784 | 78,834 | -256,364 | -3,932 | Upgrade
|
| Operating Expenses | 2,322,293 | 4,934,074 | 874,723 | 867,248 | 638,205 | 926,611 | Upgrade
|
| Operating Income | -614,466 | -3,071,928 | 1,327,666 | 827,322 | 886,580 | 2,553,468 | Upgrade
|
| Interest Expense | -3,672,011 | -3,237,304 | -1,372,587 | -1,157,284 | -1,221,502 | -884,252 | Upgrade
|
| Interest & Investment Income | 65,800 | 63,682 | 284,290 | 333,743 | 653,179 | 517,714 | Upgrade
|
| Earnings From Equity Investments | -236,836 | -230,427 | 207,371 | 643,487 | 468,713 | 675,291 | Upgrade
|
| Currency Exchange Gain (Loss) | -10,842 | -11,469 | 21,999 | 7,259 | 40,949 | -16,533 | Upgrade
|
| EBT Excluding Unusual Items | -4,468,355 | -6,487,446 | 468,740 | 654,527 | 827,919 | 2,845,687 | Upgrade
|
| Gain (Loss) on Sale of Investments | -72,063 | -17,483 | 300,234 | -49,491 | -14,259 | 527,335 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,347 | -800.88 | - | - | - | - | Upgrade
|
| Asset Writedown | -94,254 | -759,257 | -218,329 | 4,152 | -102,507 | 112,412 | Upgrade
|
| Other Unusual Items | 4,485,758 | - | - | - | - | - | Upgrade
|
| Pretax Income | -147,566 | -7,264,987 | 550,645 | 609,188 | 711,153 | 3,485,433 | Upgrade
|
| Income Tax Expense | 524,482 | 559,552 | 538,058 | 394,764 | 388,810 | 864,418 | Upgrade
|
| Earnings From Continuing Operations | -672,048 | -7,824,539 | 12,586 | 214,425 | 322,343 | 2,621,015 | Upgrade
|
| Minority Interest in Earnings | 130,057 | 696,275 | -72,183 | -96,758 | -136,576 | -335,993 | Upgrade
|
| Net Income | -541,990 | -7,128,264 | -59,596 | 117,667 | 185,766 | 2,285,022 | Upgrade
|
| Net Income to Common | -541,990 | -7,128,264 | -59,596 | 117,667 | 185,766 | 2,285,022 | Upgrade
|
| Net Income Growth | - | - | - | -36.66% | -91.87% | 32.06% | Upgrade
|
| Shares Outstanding (Basic) | 39,872 | 8,969 | 8,975 | 8,969 | 8,970 | 8,970 | Upgrade
|
| Shares Outstanding (Diluted) | 39,872 | 8,969 | 8,975 | 8,969 | 8,970 | 8,970 | Upgrade
|
| Shares Change (YoY) | 343.93% | -0.07% | 0.08% | -0.02% | - | 0.07% | Upgrade
|
| EPS (Basic) | -13.59 | -794.78 | -6.64 | 13.12 | 20.71 | 254.74 | Upgrade
|
| EPS (Diluted) | -13.59 | -794.78 | -6.64 | 13.12 | 20.71 | 254.74 | Upgrade
|
| EPS Growth | - | - | - | -36.65% | -91.87% | 31.97% | Upgrade
|
| Free Cash Flow | -1,699,096 | -3,059,878 | -3,171,022 | -4,489,923 | -486,527 | -792,532 | Upgrade
|
| Free Cash Flow Per Share | -42.61 | -341.17 | -353.30 | -500.63 | -54.24 | -88.35 | Upgrade
|
| Gross Margin | 8.54% | 8.27% | 10.25% | 9.51% | 9.22% | 12.79% | Upgrade
|
| Operating Margin | -3.07% | -13.63% | 6.18% | 4.65% | 5.36% | 9.38% | Upgrade
|
| Profit Margin | -2.71% | -31.64% | -0.28% | 0.66% | 1.12% | 8.40% | Upgrade
|
| Free Cash Flow Margin | -8.50% | -13.58% | -14.76% | -25.21% | -2.94% | -2.91% | Upgrade
|
| EBITDA | -235,538 | -2,586,600 | 1,839,486 | 1,158,511 | 1,401,280 | 3,073,622 | Upgrade
|
| EBITDA Margin | -1.18% | -11.48% | 8.56% | 6.50% | 8.47% | 11.29% | Upgrade
|
| D&A For EBITDA | 378,928 | 485,328 | 511,819 | 331,188 | 514,699 | 520,154 | Upgrade
|
| EBIT | -614,466 | -3,071,928 | 1,327,666 | 827,322 | 886,580 | 2,553,468 | Upgrade
|
| EBIT Margin | -3.07% | -13.63% | 6.18% | 4.65% | 5.36% | 9.38% | Upgrade
|
| Effective Tax Rate | - | - | 97.71% | 64.80% | 54.67% | 24.80% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.