PT Wijaya Karya (Persero) Tbk (IDX:WIKA)
Indonesia · Delayed Price · Currency is IDR 204.00
0.00 (0.00%)
Feb 17, 2025, 4:14 PM WIB
IDX:WIKA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,816,887 | 13,325,492 | 19,242,727 | 22,530,356 | 21,480,792 | 17,809,718 | |
Revenue Growth (YoY) | -31.91% | -30.75% | -14.59% | 4.89% | 20.61% | 7.70% |
Cost of Revenue | 8,866,877 | 9,382,504 | 17,724,124 | 20,668,209 | 19,278,402 | 16,115,148 |
Gross Profit | 3,950,010 | 3,942,988 | 1,518,602 | 1,862,146 | 2,202,390 | 1,694,570 |
Selling, General & Admin | 1,286,770 | 1,320,837 | 1,243,935 | 984,269 | 726,939 | 788,414 |
Other Operating Expenses | 8,026,088 | 7,448,279 | 2,852,311 | 3,946,641 | 147,784 | 78,834 |
Operating Expenses | 9,312,859 | 8,769,116 | 4,096,246 | 4,930,910 | 874,723 | 867,248 |
Operating Income | -5,362,849 | -4,826,128 | -2,577,644 | -3,068,763 | 1,327,666 | 827,322 |
Interest Expense | -2,184,998 | -2,235,209 | -2,804,558 | -3,206,109 | -1,372,587 | -1,157,284 |
Interest & Investment Income | 58,406 | 58,406 | 76,064 | 29,322 | 284,290 | 333,743 |
Earnings From Equity Investments | -1,443,819 | -1,495,427 | -827,699 | -230,427 | 207,371 | 643,487 |
Currency Exchange Gain (Loss) | - | - | 4,013 | -11,469 | 21,999 | 7,259 |
Other Non Operating Income (Expenses) | -732,849 | -732,849 | -478,333 | - | - | - |
EBT Excluding Unusual Items | -9,666,108 | -9,231,207 | -6,608,156 | -6,487,446 | 468,740 | 654,527 |
Gain (Loss) on Sale of Investments | 51,049 | 11,387 | -21,702 | -14,853 | 300,234 | -49,491 |
Gain (Loss) on Sale of Assets | 5,509 | 5,509 | 1,695 | -800.88 | - | - |
Asset Writedown | -659,311 | -659,311 | 11,460 | -761,887 | -218,329 | 4,152 |
Other Unusual Items | - | - | 4,492,115 | - | - | - |
Pretax Income | -10,268,862 | -9,873,622 | -2,124,588 | -7,264,987 | 550,645 | 609,188 |
Income Tax Expense | 252,181 | 261,556 | 389,226 | 559,552 | 538,058 | 394,764 |
Earnings From Continuing Operations | -10,521,043 | -10,135,178 | -2,513,814 | -7,824,539 | 12,586 | 214,425 |
Minority Interest in Earnings | 455,236 | 426,216 | 247,000 | 696,275 | -72,183 | -96,758 |
Net Income | -10,065,807 | -9,708,962 | -2,266,814 | -7,128,264 | -59,596 | 117,667 |
Net Income to Common | -10,065,807 | -9,708,962 | -2,266,814 | -7,128,264 | -59,596 | 117,667 |
Net Income Growth | - | - | - | - | - | -36.66% |
Shares Outstanding (Basic) | 39,873 | 39,873 | 19,271 | 8,969 | 8,975 | 8,969 |
Shares Outstanding (Diluted) | 39,873 | 39,873 | 19,271 | 8,969 | 8,975 | 8,969 |
Shares Change (YoY) | 47.71% | 106.91% | 114.87% | -0.07% | 0.08% | -0.02% |
EPS (Basic) | -252.44 | -243.50 | -117.63 | -794.78 | -6.64 | 13.12 |
EPS (Diluted) | -252.44 | -243.50 | -117.63 | -794.78 | -6.64 | 13.12 |
EPS Growth | - | - | - | - | - | -36.65% |
Free Cash Flow | -811,689 | -362,491 | -232,097 | -3,329,794 | -3,171,022 | -4,489,923 |
Free Cash Flow Per Share | -20.36 | -9.09 | -12.04 | -371.26 | -353.30 | -500.63 |
Gross Margin | 30.82% | 29.59% | 7.89% | 8.27% | 10.25% | 9.52% |
Operating Margin | -41.84% | -36.22% | -13.40% | -13.62% | 6.18% | 4.64% |
Profit Margin | -78.54% | -72.86% | -11.78% | -31.64% | -0.28% | 0.66% |
Free Cash Flow Margin | -6.33% | -2.72% | -1.21% | -14.78% | -14.76% | -25.21% |
EBITDA | -4,986,577 | -4,451,616 | -2,166,229 | -2,468,329 | 1,839,486 | 1,158,511 |
EBITDA Margin | -38.91% | -33.41% | -11.26% | -10.96% | 8.56% | 6.50% |
D&A For EBITDA | 376,272 | 374,512 | 411,415 | 600,434 | 511,819 | 331,188 |
EBIT | -5,362,849 | -4,826,128 | -2,577,644 | -3,068,763 | 1,327,666 | 827,322 |
EBIT Margin | -41.84% | -36.22% | -13.40% | -13.62% | 6.18% | 4.64% |
Effective Tax Rate | - | - | - | - | 97.71% | 64.80% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.