IDX:WINR Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	115,177	214,648	68,059	261,763	261,760	-
Market Cap Growth	-15.38%	215.39%	-74.00%	0.00%	-	-
Enterprise Value	226,586	322,825	168,047	348,148	346,055	-
Last Close Price	22.00	41.00	13.00	50.00	50.00	-
PE Ratio	6.32	12.01	8.61	10.58	57.06	-
PS Ratio	2.16	4.19	2.16	7.34	7.43	-
PB Ratio	0.30	0.56	0.19	0.73	0.80	-
P/TBV Ratio	0.31	0.59	0.20	0.77	0.83	-
P/FCF Ratio	12.49	18.59	13.50	50.29	-	-
P/OCF Ratio	9.30	14.26	7.93	30.03	-	-
EV/Sales Ratio	4.25	6.30	5.34	9.77	9.82	-
EV/EBITDA Ratio	13.60	21.19	18.01	37.96	51.42	-
EV/EBIT Ratio	14.34	22.46	20.23	43.28	62.36	-
EV/FCF Ratio	24.57	27.95	33.33	66.88	-	-
Debt / Equity Ratio	0.25	0.26	0.23	0.20	0.20	0.40
Debt / EBITDA Ratio	5.84	6.52	8.94	7.87	9.72	8.75
Debt / FCF Ratio	10.54	8.60	16.54	13.87	-	-
Net Debt / Equity Ratio	0.24	0.24	0.22	0.20	0.19	0.36
Net Debt / EBITDA Ratio	5.57	6.07	8.78	7.75	9.20	8.00
Net Debt / FCF Ratio	10.06	8.00	16.25	13.65	-1.44	-0.69
Asset Turnover	0.11	0.11	0.07	0.08	0.10	0.21
Inventory Turnover	0.18	0.24	0.13	0.15	0.17	0.26
Quick Ratio	0.15	0.21	0.11	0.07	0.15	0.17
Current Ratio	2.70	2.86	2.80	3.00	3.44	1.61
Return on Equity (ROE)	4.77%	4.71%	2.12%	8.97%	1.87%	127.68%
Return on Assets (ROA)	2.01%	1.84%	1.12%	1.15%	1.02%	2.55%
Return on Invested Capital (ROIC)	3.09%	2.90%	1.72%	1.90%	1.44%	5.63%
Return on Capital Employed (ROCE)	3.40%	3.10%	2.10%	2.20%	1.60%	3.70%
Earnings Yield	15.83%	8.33%	11.62%	9.45%	1.75%	-
FCF Yield	8.01%	5.38%	7.41%	1.99%	-16.38%	-
Buyback Yield / Dilution	-	0.00%	-0.00%	-9.74%	-242.02%	-27797.65%